日立建機
6305
東証プライム
機械
日立建機の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 815,792 | 758,331 | 753,947 | 959,153 | 1,033,703 | 931,347 | 813,331 | 1,024,961 | 1,279,468 | 1,405,928 |
売上原価 | N/A | N/A | N/A | N/A | 735,507 | 680,590 | 619,988 | 744,973 | 901,520 | 970,758 |
売上総利益 | N/A | N/A | N/A | N/A | 298,196 | 250,757 | 193,343 | 279,988 | 377,948 | 435,170 |
販管費 | N/A | N/A | N/A | N/A | 181,355 | 174,139 | 160,633 | 186,470 | 242,247 | 267,142 |
営業利益 | N/A | N/A | N/A | N/A | 102,296 | 72,849 | 28,235 | 106,590 | 133,310 | 162,690 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 26,023 | 8,804 | 8,022 | 60,004 | 68,542 | 41,171 | 10,340 | 75,826 | 70,175 | 93,294 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,064,673 | 926,628 | 999,601 | 1,089,796 | 1,185,256 | 1,167,567 | 1,220,571 | 1,409,560 | 1,627,003 | 1,835,005 |
流動資産 | N/A | N/A | N/A | N/A | 673,888 | 612,779 | 617,193 | 764,355 | 908,905 | 1,077,550 |
現金及び預金 | 51,433 | 79,110 | 65,455 | 81,929 | 67,347 | 62,165 | 80,330 | 94,257 | 111,992 | 143,530 |
売上債権 | N/A | N/A | N/A | N/A | 236,164 | 207,843 | 206,371 | 261,448 | 301,096 | 305,179 |
棚卸資産 | N/A | N/A | N/A | N/A | 324,844 | 301,222 | 297,766 | 368,267 | 450,782 | 552,319 |
固定資産 | N/A | N/A | N/A | N/A | 511,368 | 554,788 | 603,378 | 645,205 | 718,098 | 757,455 |
負債 | N/A | N/A | N/A | N/A | 642,595 | 642,456 | 651,326 | 741,629 | 925,963 | 1,020,592 |
流動負債 | N/A | N/A | N/A | N/A | 470,623 | 371,366 | 372,454 | 455,305 | 614,870 | 727,748 |
仕入債務 | N/A | N/A | N/A | N/A | 251,067 | 173,872 | 180,673 | 222,841 | 244,034 | 261,930 |
固定負債 | N/A | N/A | N/A | N/A | 171,972 | 271,090 | 278,872 | 286,324 | 311,093 | 292,844 |
純資産 | N/A | N/A | N/A | N/A | 542,661 | 525,111 | 569,245 | 667,931 | 701,040 | 814,413 |
利益剰余金 | N/A | N/A | N/A | N/A | 328,344 | 347,668 | 350,918 | 414,541 | 463,174 | 526,307 |
自己株式 | N/A | N/A | N/A | N/A | -3,077 | -3,082 | -3,086 | -3,090 | -3,094 | -3,069 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 106,229 | 114,874 | 87,961 | 84,528 | -25,693 | 22,682 | 91,339 | 39,317 | -26,135 | 73,035 |
投資CF | -17,976 | 18,255 | -74,610 | -37,562 | -30,339 | -34,749 | -32,281 | -6,854 | -42,647 | -39,035 |
財務CF | -96,294 | -98,163 | -25,817 | -30,483 | 43,928 | 10,993 | -46,011 | -25,615 | 87,089 | -8,917 |
フリーCF | 88,253 | 133,129 | 13,351 | 46,966 | -56,032 | -12,067 | 59,058 | 32,463 | -68,782 | 34,000 |