横河ブリッジホールディングス
5911
東証プライム
金属製品
横河ブリッジホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 102,753 | 105,777 | 113,461 | 131,063 | 141,924 | 138,144 | 136,091 | 136,931 | 164,968 | 164,076 |
売上原価 | 88,658 | 91,155 | 97,721 | 109,024 | 123,409 | 117,205 | 111,287 | 112,743 | 139,496 | 137,248 |
売上総利益 | 14,095 | 14,621 | 15,740 | 22,039 | 18,514 | 20,939 | 24,803 | 24,188 | 25,472 | 26,828 |
販管費 | 7,693 | 7,716 | 7,719 | 8,308 | 8,005 | 8,056 | 8,837 | 9,435 | 10,254 | 10,881 |
営業利益 | 6,401 | 6,904 | 8,020 | 13,730 | 10,509 | 12,883 | 15,966 | 14,752 | 15,218 | 15,946 |
営業外収益 | 416 | 399 | 416 | 446 | 464 | 428 | 513 | 575 | 563 | 487 |
営業外費用 | 214 | 330 | 305 | 313 | 320 | 342 | 385 | 332 | 329 | 576 |
経常利益 | 6,603 | 6,974 | 8,131 | 13,864 | 10,654 | 12,969 | 16,094 | 14,995 | 15,452 | 15,857 |
特別利益 | 135 | 257 | 2,387 | 322 | 1,607 | 716 | 633 | 1,312 | 1,144 | 1,946 |
特別損失 | 202 | 337 | 4,311 | 141 | 861 | 239 | 204 | 38 | 69 | 271 |
当期純利益 | 4,210 | 4,386 | 4,304 | 9,382 | 7,536 | 9,004 | 11,289 | 11,043 | 11,243 | 11,854 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 116,737 | 114,919 | 128,156 | 144,997 | 149,695 | 152,583 | 169,695 | 172,549 | 194,456 | 210,846 |
流動資産 | 76,386 | 76,692 | 87,740 | 92,176 | 94,180 | 93,891 | 104,632 | 109,363 | 133,354 | 146,255 |
現金及び預金 | 13,298 | 18,545 | 16,477 | 22,254 | 23,444 | 22,769 | 19,602 | 23,458 | 25,143 | 24,988 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,186 | 3,156 | 2,352 |
棚卸資産 | 1,144 | 1,183 | 1,001 | 1,187 | 1,787 | 2,748 | 2,365 | 3,562 | 3,745 | 3,287 |
固定資産 | 40,351 | 38,226 | 40,415 | 52,820 | 55,514 | 58,691 | 65,062 | 63,186 | 61,101 | 64,590 |
負債 | 52,546 | 49,365 | 58,298 | 64,302 | 63,112 | 60,534 | 65,749 | 61,758 | 76,803 | 82,822 |
流動負債 | 35,007 | 37,421 | 37,199 | 40,746 | 45,358 | 38,378 | 40,789 | 45,914 | 50,660 | 38,297 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 17,539 | 11,944 | 21,099 | 23,555 | 17,754 | 22,156 | 24,960 | 15,843 | 26,143 | 44,525 |
純資産 | 64,190 | 65,553 | 69,857 | 80,695 | 86,583 | 92,048 | 103,945 | 110,791 | 117,653 | 128,023 |
利益剰余金 | 40,693 | 44,399 | 46,858 | 55,537 | 61,997 | 69,592 | 79,140 | 87,488 | 94,371 | 102,534 |
自己株式 | -2,135 | -2,731 | -3,513 | -3,677 | -3,693 | -3,612 | -3,900 | -3,872 | -2,465 | -3,263 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -7,385 | 8,132 | -5,166 | 19,252 | 4,449 | 9,168 | 195 | 17,074 | -4,350 | -1,637 |
投資CF | -2,245 | 3 | -62 | -6,624 | -5,845 | -8,761 | -5,985 | -3,474 | -1,844 | -972 |
財務CF | 3,998 | -3,878 | 3,162 | -5,844 | 2,580 | -2,101 | 2,619 | -9,779 | 7,850 | 2,516 |
フリーCF | -9,630 | 8,135 | -5,228 | 12,628 | -1,396 | 407 | -5,790 | 13,600 | -6,194 | -2,609 |