リョービ
5851
東証プライム
非鉄金属
リョービの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 227,163 | 254,508 | 240,502 | 247,192 | 216,187 | 220,519 | 170,973 | 198,073 | 249,521 | 282,693 |
売上原価 | 194,142 | 216,056 | 202,845 | 208,834 | 184,581 | 190,305 | 153,882 | 179,600 | 221,275 | 248,199 |
売上総利益 | 33,021 | 38,451 | 37,657 | 38,358 | 31,605 | 30,214 | 17,090 | 18,472 | 28,245 | 34,494 |
販管費 | 23,898 | 25,619 | 25,782 | 25,145 | 18,026 | 21,719 | 18,879 | 19,996 | 21,276 | 22,280 |
営業利益 | 9,122 | 12,832 | 11,875 | 13,212 | 13,579 | 8,495 | -1,789 | -1,524 | 6,969 | 12,214 |
営業外収益 | 1,847 | 2,369 | 2,308 | 1,671 | 1,862 | 1,732 | 3,166 | 2,582 | 2,289 | 3,338 |
営業外費用 | 2,571 | 3,069 | 2,170 | 1,853 | 1,476 | 1,493 | 1,412 | 1,054 | 1,466 | 1,690 |
経常利益 | 8,399 | 12,132 | 12,013 | 13,030 | 13,965 | 8,734 | -35 | 4 | 7,791 | 13,861 |
特別利益 | 16 | 57 | 734 | 316 | 676 | 101 | 23 | 5 | 23 | 69 |
特別損失 | 105 | 167 | 1,597 | 590 | 2,293 | 818 | 1,490 | 4,339 | 855 | 710 |
当期純利益 | 3,809 | 9,305 | 8,348 | 7,844 | 8,588 | 4,913 | -697 | -4,397 | 4,784 | 10,115 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 267,854 | 265,197 | 262,869 | 273,507 | 268,982 | 263,179 | 258,660 | 279,422 | 300,285 | 318,839 |
流動資産 | 123,522 | 126,616 | 126,665 | 135,587 | 130,269 | 112,543 | 112,218 | 129,591 | 145,341 | 156,646 |
現金及び預金 | 17,848 | 20,073 | 17,402 | 23,172 | 20,791 | 22,518 | 26,566 | 28,538 | 27,339 | 27,641 |
売上債権 | 52,738 | 55,056 | 57,530 | 63,246 | 58,358 | 41,197 | 40,157 | 44,327 | 58,337 | 64,298 |
棚卸資産 | 45,463 | 43,570 | 45,423 | 43,817 | 46,897 | 45,153 | 41,387 | 52,508 | 55,459 | 59,948 |
固定資産 | 144,332 | 138,539 | 136,118 | 137,847 | 138,658 | 150,604 | 146,432 | 149,830 | 154,943 | 162,193 |
負債 | 160,451 | 155,089 | 147,440 | 149,710 | 143,460 | 133,604 | 132,730 | 147,705 | 156,561 | 158,118 |
流動負債 | 107,419 | 105,920 | 109,518 | 103,826 | 100,917 | 89,972 | 83,890 | 110,765 | 114,698 | 117,915 |
仕入債務 | 40,994 | 38,788 | 38,519 | 45,891 | 45,196 | 35,673 | 29,115 | 41,606 | 46,546 | 50,912 |
固定負債 | 53,032 | 49,169 | 37,922 | 45,884 | 42,542 | 43,631 | 48,839 | 36,939 | 41,863 | 40,202 |
純資産 | 107,403 | 110,107 | 115,428 | 123,796 | 125,521 | 129,575 | 125,930 | 131,717 | 143,723 | 160,721 |
利益剰余金 | 47,529 | 55,540 | 62,283 | 68,509 | 74,831 | 78,139 | 76,309 | 71,587 | 76,118 | 84,292 |
自己株式 | -2,334 | -2,335 | -2,336 | -345 | -346 | -346 | -346 | -346 | -346 | -347 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 18,331 | 22,784 | 18,552 | 23,558 | 24,664 | 30,326 | 11,795 | 14,900 | 16,787 | 26,005 |
投資CF | -15,019 | -14,817 | -15,142 | -11,427 | -17,547 | -26,278 | -17,567 | -12,162 | -15,860 | -17,432 |
財務CF | -4,876 | -4,456 | -6,660 | -6,496 | -9,139 | -2,268 | 9,718 | -1,936 | -2,856 | -8,593 |
フリーCF | 3,312 | 7,967 | 3,410 | 12,131 | 7,117 | 4,048 | -5,772 | 2,738 | 927 | 8,573 |