住友電気工業
5802
東証プライム
非鉄金属
住友電気工業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,822,811 | 2,933,089 | 2,814,483 | 3,082,247 | 3,177,985 | 3,107,027 | 2,918,580 | 3,367,863 | 4,005,561 | 4,402,814 |
売上原価 | 2,310,606 | 2,397,166 | 2,284,190 | 2,507,434 | 2,593,363 | 2,553,902 | 2,387,237 | 2,793,919 | 3,335,585 | 3,635,226 |
売上総利益 | 512,205 | 535,923 | 530,293 | 574,813 | 584,622 | 553,125 | 531,343 | 573,944 | 669,976 | 767,588 |
販管費 | 377,748 | 392,447 | 379,790 | 401,674 | 418,362 | 425,909 | 417,417 | 451,749 | 492,533 | 540,970 |
営業利益 | 134,457 | 143,476 | 150,503 | 173,139 | 166,260 | 127,216 | 113,926 | 122,195 | 177,443 | 226,618 |
営業外収益 | 43,456 | 46,711 | 44,719 | 43,119 | 45,275 | 26,997 | 28,683 | 38,476 | 31,996 | 44,048 |
営業外費用 | 17,316 | 24,529 | 21,350 | 21,248 | 22,886 | 23,715 | 28,537 | 22,511 | 36,091 | 55,325 |
経常利益 | 160,597 | 165,658 | 173,872 | 195,010 | 188,649 | 130,498 | 114,072 | 138,160 | 173,348 | 215,341 |
特別利益 | 55,410 | 32,186 | 14,432 | 13,506 | 8,905 | 22,866 | 16,772 | 40,364 | 40,818 | 66,834 |
特別損失 | 48,940 | 42,985 | 20,512 | 15,179 | 16,166 | 20,166 | 20,504 | 18,603 | 17,694 | 43,630 |
当期純利益 | 119,771 | 91,001 | 107,562 | 120,328 | 118,063 | 72,720 | 56,344 | 96,306 | 112,654 | 149,723 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,925,785 | 2,742,848 | 2,903,584 | 3,017,303 | 3,053,263 | 3,084,517 | 3,381,914 | 3,807,390 | 4,013,008 | 4,365,397 |
流動資産 | 1,415,561 | 1,357,196 | 1,426,553 | 1,445,119 | 1,513,640 | 1,577,027 | 1,729,371 | 2,056,928 | 2,162,688 | 2,242,215 |
現金及び預金 | 172,697 | 174,686 | 180,034 | 178,918 | 167,225 | 250,600 | 253,668 | 259,581 | 283,425 | 269,744 |
売上債権 | 644,834 | 622,944 | 648,411 | 668,616 | 708,617 | 670,337 | 755,258 | 784,647 | 842,794 | 875,933 |
棚卸資産 | 450,276 | 422,976 | 449,070 | 466,437 | 528,789 | 553,586 | 606,343 | 844,837 | 851,224 | 885,017 |
固定資産 | 1,510,224 | 1,385,652 | 1,477,031 | 1,572,184 | 1,539,623 | 1,507,490 | 1,652,543 | 1,750,462 | 1,850,320 | 2,123,182 |
負債 | 1,278,872 | 1,181,559 | 1,277,082 | 1,253,217 | 1,276,950 | 1,317,687 | 1,489,408 | 1,754,452 | 1,902,189 | 1,933,509 |
流動負債 | 809,869 | 771,173 | 824,175 | 803,703 | 880,751 | 912,837 | 1,008,061 | 1,260,094 | 1,399,407 | 1,307,370 |
仕入債務 | 367,253 | 349,360 | 378,110 | 367,297 | 379,844 | 361,155 | 397,439 | 444,985 | 445,951 | 479,831 |
固定負債 | 469,003 | 410,386 | 452,907 | 449,514 | 396,199 | 404,850 | 481,347 | 494,358 | 502,782 | 626,139 |
純資産 | 1,646,913 | 1,561,289 | 1,626,502 | 1,764,086 | 1,776,313 | 1,766,830 | 1,892,506 | 2,052,938 | 2,110,819 | 2,431,888 |
利益剰余金 | 920,850 | 981,413 | 1,061,374 | 1,160,601 | 1,216,207 | 1,251,778 | 1,281,762 | 1,346,210 | 1,383,046 | 1,493,708 |
自己株式 | -667 | -677 | -20,736 | -20,749 | -20,749 | -20,759 | -20,769 | -20,781 | -20,793 | -20,803 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 153,509 | 240,779 | 209,233 | 239,573 | 177,656 | 264,608 | 169,656 | 76,002 | 265,191 | 393,465 |
投資CF | -86,888 | -117,387 | -194,829 | -174,265 | -184,601 | -178,020 | -163,430 | -165,447 | -147,821 | -123,809 |
財務CF | -64,037 | -115,912 | -4,763 | -66,795 | -4,324 | -1,277 | -13,099 | 82,816 | -98,290 | -292,313 |
フリーCF | 66,621 | 123,392 | 14,404 | 65,308 | -6,945 | 86,588 | 6,226 | -89,445 | 117,370 | 269,656 |