古河機械金属
5715
東証プライム
非鉄金属
古河機械金属の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 172,544 | 161,799 | 149,829 | 167,695 | 174,116 | 165,215 | 159,702 | 199,097 | 214,190 | 188,255 |
売上原価 | 146,657 | 136,447 | 126,207 | 142,426 | 147,674 | 138,940 | 137,508 | 172,995 | 185,575 | 160,010 |
売上総利益 | 25,886 | 25,352 | 23,622 | 25,268 | 26,441 | 26,275 | 22,194 | 26,101 | 28,615 | 28,245 |
販管費 | 16,961 | 17,363 | 17,076 | 17,447 | 17,526 | 17,582 | 16,601 | 18,366 | 19,583 | 19,721 |
営業利益 | 8,925 | 7,988 | 6,545 | 7,820 | 8,915 | 8,693 | 5,592 | 7,734 | 9,031 | 8,524 |
営業外収益 | 1,278 | 1,077 | 2,746 | 1,727 | 1,315 | 1,595 | 2,749 | 3,044 | 3,146 | 3,655 |
営業外費用 | 3,600 | 2,838 | 2,089 | 1,442 | 1,995 | 2,153 | 1,568 | 1,782 | 2,829 | 1,795 |
経常利益 | 6,603 | 6,227 | 7,202 | 8,105 | 8,235 | 8,135 | 6,773 | 8,996 | 9,348 | 10,384 |
特別利益 | 2,148 | 700 | 18 | 33 | 481 | 701 | 4,105 | 1,113 | 410 | 16,092 |
特別損失 | 2,591 | 297 | 509 | 1,543 | 1,714 | 1,555 | 971 | 972 | 1,252 | 3,224 |
当期純利益 | 9,793 | 5,056 | 4,254 | 4,774 | 4,654 | 4,431 | 7,468 | 6,477 | 6,211 | 16,097 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 207,317 | 195,650 | 208,034 | 222,751 | 215,368 | 209,697 | 218,275 | 229,727 | 232,745 | 259,878 |
流動資産 | 80,564 | 76,314 | 79,578 | 88,702 | 87,441 | 85,725 | 88,625 | 96,238 | 99,882 | 99,636 |
現金及び預金 | 15,716 | 12,164 | 13,225 | 10,201 | 14,329 | 12,647 | 17,748 | 14,469 | 13,606 | 18,513 |
売上債権 | 24,757 | 24,701 | 26,755 | 31,321 | 30,668 | 30,653 | 28,030 | 26,896 | 33,303 | 27,649 |
棚卸資産 | 33,865 | 33,882 | 33,105 | 41,171 | 38,616 | 38,408 | 37,418 | 48,836 | 46,502 | 47,413 |
固定資産 | 126,753 | 119,335 | 128,455 | 134,049 | 127,926 | 123,971 | 129,649 | 133,489 | 132,862 | 160,241 |
負債 | 136,735 | 127,387 | 128,450 | 135,664 | 134,920 | 131,730 | 123,910 | 129,652 | 126,695 | 126,605 |
流動負債 | 63,870 | 59,749 | 59,790 | 79,338 | 60,376 | 52,555 | 47,839 | 59,859 | 63,111 | 51,669 |
仕入債務 | 12,098 | 14,012 | 15,064 | 13,072 | 12,691 | 9,531 | 11,638 | 15,916 | 14,397 | 14,267 |
固定負債 | 72,865 | 67,637 | 68,659 | 56,326 | 74,544 | 79,175 | 76,071 | 69,793 | 63,583 | 74,935 |
純資産 | 70,581 | 68,262 | 79,584 | 87,086 | 80,447 | 77,966 | 94,364 | 100,075 | 106,050 | 133,272 |
利益剰余金 | 30,257 | 33,467 | 35,748 | 38,573 | 41,892 | 44,507 | 50,025 | 54,557 | 58,847 | 73,046 |
自己株式 | -57 | -63 | -66 | -67 | -1,276 | -1,697 | -1,862 | -2,197 | -3,086 | -4,707 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,241 | 7,652 | 9,818 | 5,351 | 11,785 | 8,400 | 6,042 | 8,768 | 6,148 | 10,492 |
投資CF | -10,892 | -2,855 | -3,585 | -5,855 | -3,386 | -5,073 | 2,245 | -5,857 | -1,617 | 1,915 |
財務CF | 3,318 | -8,166 | -5,030 | -2,529 | -4,205 | -4,843 | -3,123 | -6,568 | -5,934 | -8,446 |
フリーCF | -651 | 4,797 | 6,233 | -504 | 8,399 | 3,327 | 8,287 | 2,911 | 4,531 | 12,407 |