東洋炭素
5310
東証プライム
ガラス・土石製品
東洋炭素の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 34,066 | 35,558 | 32,464 | 35,240 | 41,132 | 36,402 | 31,226 | 37,734 | 43,774 | 49,251 |
売上原価 | 25,765 | 27,273 | 24,890 | 24,943 | 27,171 | 24,340 | 21,705 | 25,352 | 29,346 | 31,528 |
売上総利益 | 8,300 | 8,284 | 7,573 | 10,296 | 13,960 | 12,061 | 9,521 | 12,382 | 14,427 | 17,722 |
販管費 | 7,160 | 7,494 | 6,921 | 6,588 | 6,951 | 6,885 | 6,098 | 6,716 | 7,759 | 8,439 |
営業利益 | 1,140 | 790 | 652 | 3,708 | 7,009 | 5,175 | 3,422 | 5,666 | 6,667 | 9,283 |
営業外収益 | 671 | 312 | 410 | 334 | 440 | 321 | 585 | 671 | 770 | 952 |
営業外費用 | 310 | 184 | 303 | 322 | 392 | 289 | 130 | 72 | 68 | 52 |
経常利益 | 1,501 | 917 | 759 | 3,719 | 7,057 | 5,207 | 3,877 | 6,264 | 7,369 | 10,182 |
特別利益 | 554 | 1,219 | 848 | 371 | 161 | 14 | 48 | 18 | 129 | 470 |
特別損失 | 327 | 976 | 498 | 185 | 634 | 1,276 | 198 | 153 | 200 | 336 |
当期純利益 | 1,327 | 402 | 284 | 3,020 | 4,910 | 2,944 | 2,662 | 4,465 | 5,181 | 7,506 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 75,831 | 72,990 | 69,797 | 74,223 | 74,986 | 76,082 | 76,075 | 83,655 | 89,432 | 96,612 |
流動資産 | 44,209 | 42,810 | 41,362 | 46,700 | 48,972 | 47,943 | 44,253 | 49,009 | 53,861 | 58,099 |
現金及び預金 | 11,665 | 11,627 | 12,242 | 15,906 | 17,885 | 18,099 | 13,632 | 15,364 | 15,437 | 15,132 |
売上債権 | 13,660 | 13,047 | 12,083 | 14,255 | 15,274 | 14,195 | 11,389 | 14,198 | 16,606 | 17,494 |
棚卸資産 | 18,209 | 17,008 | 16,131 | 15,470 | 14,685 | 15,416 | 15,674 | 16,022 | 18,415 | 21,805 |
固定資産 | 31,621 | 30,180 | 28,435 | 27,523 | 26,013 | 28,138 | 31,821 | 34,645 | 35,571 | 38,513 |
負債 | 14,913 | 13,503 | 11,615 | 13,236 | 10,889 | 10,375 | 9,453 | 11,398 | 12,231 | 12,088 |
流動負債 | 11,947 | 11,338 | 10,148 | 11,869 | 9,985 | 9,558 | 8,450 | 10,145 | 11,147 | 11,111 |
仕入債務 | 2,533 | 2,408 | 1,931 | 2,113 | 2,275 | 1,685 | 1,587 | 2,225 | 2,328 | 2,718 |
固定負債 | 2,966 | 2,164 | 1,466 | 1,366 | 903 | 817 | 1,003 | 1,252 | 1,084 | 976 |
純資産 | 60,918 | 59,487 | 58,182 | 60,986 | 64,096 | 65,706 | 66,622 | 72,256 | 77,200 | 84,524 |
利益剰余金 | 38,013 | 37,932 | 38,034 | 40,536 | 44,821 | 46,717 | 48,331 | 51,748 | 55,672 | 61,710 |
自己株式 | -60 | -60 | -59 | -59 | -59 | -60 | -60 | -60 | -60 | -61 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 7,374 | 6,797 | 5,120 | 6,972 | 5,759 | 5,149 | 7,020 | 7,328 | 5,625 | 6,216 |
投資CF | -2,315 | -5,236 | -4,127 | -5,951 | -4,318 | -4,017 | 1,011 | -6,252 | -5,253 | -2,693 |
財務CF | -3,407 | -3,168 | -1,270 | -1,216 | -1,169 | -1,372 | -2,099 | -1,261 | -1,388 | -1,970 |
フリーCF | 5,059 | 1,562 | 993 | 1,021 | 1,441 | 1,132 | 8,031 | 1,076 | 372 | 3,523 |