東映アニメーション
4816
東証スタンダード
情報・通信業
東映アニメーションの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 30,313 | 33,612 | 40,747 | 45,992 | 55,701 | 54,819 | 51,595 | 57,020 | 87,457 | 88,654 |
売上原価 | 20,741 | 20,809 | 25,204 | 28,410 | 32,862 | 31,358 | 28,655 | 30,327 | 46,490 | 51,205 |
売上総利益 | 9,572 | 12,803 | 15,543 | 17,581 | 22,838 | 23,461 | 22,939 | 26,693 | 40,966 | 37,449 |
販管費 | 5,576 | 5,167 | 5,409 | 6,309 | 7,097 | 7,367 | 7,436 | 8,585 | 12,296 | 14,085 |
営業利益 | 3,996 | 7,635 | 10,133 | 11,272 | 15,741 | 16,094 | 15,503 | 18,107 | 28,669 | 23,364 |
営業外収益 | 283 | 487 | 367 | 430 | 552 | 509 | 809 | 859 | 1,650 | 3,161 |
営業外費用 | 300 | 127 | 138 | 140 | 28 | 147 | 271 | 144 | 528 | 71 |
経常利益 | 3,978 | 7,995 | 10,362 | 11,561 | 16,265 | 16,455 | 16,040 | 18,822 | 29,791 | 26,453 |
特別利益 | N/A | N/A | 260 | N/A | 29 | 2 | N/A | 1 | N/A | 253 |
特別損失 | N/A | 220 | 136 | 123 | 197 | 31 | 46 | 204 | N/A | N/A |
当期純利益 | 2,437 | 5,145 | 7,203 | 7,847 | 11,375 | 11,437 | 11,067 | 12,820 | 20,900 | 18,795 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 50,460 | 56,404 | 65,978 | 76,021 | 88,491 | 94,019 | 105,477 | 126,883 | 150,508 | 162,739 |
流動資産 | 25,914 | 31,595 | 38,909 | 40,974 | 55,015 | 60,081 | 64,834 | 92,929 | 110,702 | 120,455 |
現金及び預金 | 18,144 | 19,624 | 25,591 | 28,493 | 34,454 | 39,984 | 43,041 | 60,149 | 66,909 | 79,007 |
売上債権 | 6,522 | 6,327 | 7,804 | 9,124 | 13,083 | 10,622 | 12,790 | 14,659 | 24,975 | 24,012 |
棚卸資産 | 602 | 1,451 | 1,757 | 2,037 | 3,593 | 5,835 | 7,924 | 13,312 | 13,336 | 10,080 |
固定資産 | 24,546 | 24,808 | 27,069 | 35,046 | 33,476 | 33,937 | 40,643 | 33,953 | 39,806 | 42,283 |
負債 | 9,356 | 11,036 | 14,429 | 17,986 | 21,287 | 19,326 | 20,356 | 30,838 | 36,006 | 31,025 |
流動負債 | 7,859 | 9,499 | 12,493 | 15,745 | 18,871 | 16,701 | 17,623 | 29,966 | 35,150 | 28,730 |
仕入債務 | 5,229 | 5,971 | 7,530 | 10,458 | 11,525 | 9,663 | 11,015 | 20,007 | 22,763 | 20,370 |
固定負債 | 1,497 | 1,536 | 1,936 | 2,241 | 2,416 | 2,624 | 2,733 | 871 | 855 | 2,295 |
純資産 | 41,103 | 45,367 | 51,549 | 58,034 | 67,204 | 74,692 | 85,120 | 96,044 | 114,502 | 131,713 |
利益剰余金 | 33,602 | 38,134 | 44,042 | 50,116 | 59,514 | 68,087 | 76,290 | 86,245 | 103,298 | 115,751 |
自己株式 | -544 | -544 | -544 | -545 | -544 | -694 | -672 | -673 | -807 | -754 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,965 | 6,531 | 8,531 | 10,132 | 10,508 | 10,564 | 8,050 | 15,067 | 15,260 | 16,284 |
投資CF | -2,694 | -2,688 | -810 | -6,608 | -3,885 | -1,134 | 298 | -15,389 | -2,954 | -4,542 |
財務CF | -730 | -705 | -1,426 | -1,941 | -2,148 | -3,155 | -2,935 | -2,469 | -4,541 | -6,410 |
フリーCF | 1,271 | 3,843 | 7,721 | 3,524 | 6,623 | 9,430 | 8,348 | -322 | 12,306 | 11,742 |