artience
4634
東証プライム
化学
artienceの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 286,684 | 283,208 | 268,484 | 240,344 | 290,208 | 279,892 | 257,675 | 287,989 | 315,927 | 322,122 |
売上原価 | 222,944 | 218,077 | 203,093 | 184,373 | 227,841 | 219,559 | 200,479 | 229,284 | 261,725 | 258,272 |
売上総利益 | 63,739 | 65,130 | 65,390 | 55,970 | 62,366 | 60,333 | 57,196 | 58,704 | 54,202 | 63,849 |
販管費 | 45,529 | 46,660 | 46,167 | 39,147 | 47,028 | 47,159 | 44,286 | 45,699 | 47,336 | 50,476 |
営業利益 | 18,210 | 18,470 | 19,222 | 16,823 | 15,337 | 13,174 | 12,909 | 13,005 | 6,865 | 13,372 |
営業外収益 | 2,656 | 1,955 | 1,796 | 1,925 | 2,238 | 1,964 | 2,012 | 3,769 | 4,324 | 2,586 |
営業外費用 | 1,455 | 1,728 | 1,761 | 1,220 | 2,067 | 1,290 | 2,377 | 1,332 | 3,283 | 3,078 |
経常利益 | 19,411 | 18,697 | 19,257 | 17,528 | 15,508 | 13,847 | 12,543 | 15,442 | 7,906 | 12,880 |
特別利益 | 6,934 | 205 | 2,860 | 929 | 1,355 | 2,088 | 91 | 694 | 5,934 | 2,208 |
特別損失 | 4,908 | 534 | 4,895 | 3,637 | 867 | 3,629 | 2,636 | 3,006 | 1,480 | 2,274 |
当期純利益 | 13,304 | 12,190 | 12,687 | 10,424 | 11,899 | 8,509 | 6,019 | 9,492 | 9,308 | 9,737 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 364,262 | 360,526 | 365,214 | 379,682 | 374,536 | 376,130 | 380,227 | 406,896 | 411,177 | 447,798 |
流動資産 | 187,727 | 184,064 | 181,955 | 196,491 | 205,966 | 199,969 | 214,097 | 223,589 | 229,247 | 230,911 |
現金及び預金 | 39,620 | 44,470 | 44,903 | 50,260 | 52,706 | 56,691 | 76,469 | 64,816 | 55,117 | 57,917 |
売上債権 | 94,883 | 90,949 | 89,049 | 94,594 | 95,553 | 90,173 | 87,126 | 94,297 | 100,390 | 102,930 |
棚卸資産 | 45,430 | 44,391 | 43,211 | 47,550 | 49,503 | 48,508 | 46,188 | 59,570 | 67,582 | 64,718 |
固定資産 | 176,535 | 176,462 | 183,259 | 183,190 | 168,569 | 176,161 | 166,130 | 183,306 | 181,930 | 216,886 |
負債 | 150,506 | 145,853 | 145,523 | 148,612 | 150,726 | 149,237 | 162,902 | 179,948 | 183,300 | 192,144 |
流動負債 | 90,742 | 85,686 | 95,949 | 93,344 | 99,122 | 106,747 | 91,411 | 112,125 | 113,463 | 123,953 |
仕入債務 | 48,773 | 48,369 | 49,320 | 55,984 | 62,117 | 59,543 | 54,608 | 68,221 | 70,738 | 67,075 |
固定負債 | 59,763 | 60,166 | 49,573 | 55,267 | 51,604 | 42,490 | 71,491 | 67,823 | 69,836 | 68,191 |
純資産 | 213,756 | 214,673 | 219,691 | 231,070 | 223,809 | 226,892 | 217,325 | 226,947 | 227,877 | 255,653 |
利益剰余金 | 117,368 | 125,084 | 133,116 | 138,869 | 146,097 | 146,627 | 147,390 | 151,740 | 151,414 | 156,381 |
自己株式 | -1,762 | -1,771 | -4,992 | -5,002 | -5,012 | -4,969 | -4,916 | -9,784 | -10,687 | -10,615 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 25,702 | 25,886 | 23,197 | 18,724 | 19,275 | 19,673 | 16,743 | 15,760 | 4,262 | 23,478 |
投資CF | -6,198 | -17,457 | -10,611 | -5,912 | -10,828 | -10,404 | -13,294 | -17,576 | -5,645 | -19,457 |
財務CF | -13,585 | -5,975 | -11,059 | -8,415 | -5,774 | -6,247 | 16,221 | -11,988 | -8,102 | -2,629 |
フリーCF | 19,504 | 8,429 | 12,586 | 12,812 | 8,447 | 9,269 | 3,449 | -1,816 | -1,383 | 4,021 |