サカタインクス
4633
東証プライム
化学
サカタインクスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 146,569 | 136,581 | 151,198 | 157,302 | 162,056 | 167,237 | 161,507 | 181,487 | 215,531 | 228,311 |
売上原価 | 112,581 | 103,826 | 113,773 | 120,371 | 128,824 | 131,507 | 126,049 | 143,803 | 176,312 | 177,985 |
売上総利益 | 33,988 | 32,754 | 37,425 | 36,931 | 33,232 | 35,730 | 35,458 | 37,684 | 39,218 | 50,326 |
販管費 | 26,034 | 24,219 | 27,305 | 28,358 | 28,120 | 29,504 | 28,245 | 30,269 | 35,093 | 38,928 |
営業利益 | 7,953 | 8,534 | 10,119 | 8,573 | 5,112 | 6,225 | 7,212 | 7,414 | 4,125 | 11,398 |
営業外収益 | 2,131 | 2,601 | 2,531 | 3,048 | 2,476 | 1,693 | 1,172 | 1,835 | 1,825 | 3,197 |
営業外費用 | 712 | 1,067 | 782 | 371 | 678 | 600 | 596 | 743 | 990 | 960 |
経常利益 | 9,372 | 10,068 | 11,868 | 11,249 | 6,910 | 7,319 | 7,789 | 8,506 | 4,961 | 13,634 |
特別利益 | 779 | 1,539 | 801 | 1,424 | 285 | 311 | 187 | 290 | 1,542 | 553 |
特別損失 | 1,128 | 2 | 386 | 317 | 71 | 448 | 221 | 1,013 | 218 | 3,077 |
当期純利益 | 4,338 | 7,745 | 7,837 | 8,383 | 4,692 | 4,114 | 5,275 | 4,933 | 4,555 | 7,466 |
貸借対照表
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 129,912 | 136,564 | 138,012 | 145,489 | 145,857 | 148,292 | 145,272 | 166,899 | 177,403 | 194,087 |
流動資産 | 69,346 | 72,554 | 71,716 | 76,199 | 76,241 | 79,064 | 77,640 | 92,860 | 101,150 | 110,557 |
現金及び預金 | 5,923 | 7,888 | 9,297 | 10,002 | 7,194 | 10,122 | 12,427 | 12,684 | 12,120 | 17,013 |
売上債権 | 43,092 | 44,384 | 43,539 | 45,098 | 46,506 | 45,828 | 43,083 | 49,363 | 53,862 | 59,397 |
棚卸資産 | 17,258 | 17,399 | 17,323 | 18,636 | 20,158 | 21,682 | 21,183 | 28,591 | 33,347 | 32,042 |
固定資産 | 60,565 | 64,010 | 66,295 | 69,290 | 69,615 | 69,227 | 67,632 | 74,039 | 76,252 | 83,529 |
負債 | 65,126 | 66,944 | 63,698 | 66,723 | 68,459 | 66,852 | 63,850 | 74,434 | 84,450 | 88,435 |
流動負債 | 43,753 | 46,574 | 45,304 | 47,968 | 49,233 | 46,317 | 42,315 | 55,258 | 59,143 | 61,811 |
仕入債務 | 23,452 | 27,760 | 27,396 | 29,332 | 17,989 | 17,632 | 16,376 | 23,010 | 23,121 | 25,578 |
固定負債 | 21,373 | 20,370 | 18,393 | 18,754 | 19,226 | 20,535 | 21,535 | 19,176 | 25,307 | 26,624 |
純資産 | 64,785 | 69,619 | 74,313 | 78,766 | 77,397 | 81,439 | 81,421 | 92,465 | 92,952 | 105,651 |
利益剰余金 | 46,253 | 52,728 | 59,053 | 65,638 | 68,430 | 70,396 | 73,918 | 76,967 | 71,729 | 77,740 |
自己株式 | -642 | -643 | -643 | -4,046 | -4,047 | -4,047 | -4,027 | -4,010 | -4,015 | -3,999 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,487 | 11,254 | 11,697 | 9,201 | 5,239 | 9,819 | 10,599 | 7,556 | 4,945 | 15,372 |
投資CF | -9,156 | -3,214 | -6,727 | -2,737 | -7,279 | -5,106 | -7,010 | -5,352 | -1,666 | -7,590 |
財務CF | 2,745 | -5,973 | -3,552 | -6,259 | -122 | -3,821 | -980 | -2,875 | -3,897 | -4,299 |
フリーCF | -2,669 | 8,040 | 4,970 | 6,464 | -2,040 | 4,713 | 3,589 | 2,204 | 3,279 | 7,782 |