DIC
4631
東証プライム
化学
DICの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 830,078 | 819,999 | 751,438 | 789,427 | 805,498 | 768,568 | 701,223 | 855,379 | 1,054,201 | 1,038,736 |
売上原価 | 657,794 | 635,106 | 571,895 | 605,809 | 629,850 | 603,199 | 544,430 | 678,061 | 854,979 | 852,360 |
売上総利益 | 172,284 | 184,893 | 179,543 | 183,618 | 175,648 | 165,369 | 156,793 | 177,318 | 199,221 | 186,376 |
販管費 | 131,208 | 133,825 | 125,361 | 127,135 | 127,263 | 124,037 | 117,130 | 134,425 | 159,539 | 168,433 |
営業利益 | 41,076 | 51,068 | 54,182 | 56,483 | 48,385 | 41,332 | 39,663 | 42,893 | 39,682 | 17,943 |
営業外収益 | 8,457 | 6,681 | 7,031 | 8,352 | 9,682 | 7,001 | 4,516 | 6,835 | 7,774 | 10,996 |
営業外費用 | 9,608 | 8,754 | 5,416 | 7,875 | 9,365 | 7,031 | 7,726 | 5,970 | 7,510 | 19,723 |
経常利益 | 39,925 | 48,995 | 55,797 | 56,960 | 48,702 | 41,302 | 36,452 | 43,758 | 39,946 | 9,216 |
特別利益 | 5,153 | 18,466 | 920 | 2,112 | 4,617 | 4,435 | 7,052 | 1,251 | 2,819 | 4,886 |
特別損失 | 6,184 | 8,895 | 6,821 | 4,243 | 4,483 | 11,061 | 18,403 | 12,897 | 7,586 | 40,570 |
当期純利益 | 25,194 | 37,394 | 34,767 | 38,603 | 32,028 | 23,500 | 13,233 | 4,365 | 17,610 | -39,857 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 803,703 | 778,857 | 764,828 | 831,756 | 805,486 | 803,083 | 817,950 | 1,071,481 | 1,261,637 | 1,244,889 |
流動資産 | 412,480 | 408,658 | 398,737 | 424,976 | 418,543 | 399,919 | 399,997 | 542,114 | 659,967 | 620,188 |
現金及び預金 | 16,757 | 15,363 | 17,241 | 17,883 | 19,782 | 16,786 | 44,885 | 38,253 | 63,380 | 87,533 |
売上債権 | 213,867 | 221,006 | 215,369 | 226,968 | 209,763 | 211,232 | 197,595 | 237,916 | 247,520 | 225,148 |
棚卸資産 | 158,829 | 149,561 | 145,677 | 157,974 | 165,951 | 159,731 | 142,396 | 233,623 | 310,750 | 272,834 |
固定資産 | 391,223 | 370,199 | 366,091 | 406,780 | 386,943 | 403,164 | 417,953 | 529,367 | 601,671 | 624,701 |
負債 | 526,980 | 489,000 | 457,811 | 487,805 | 478,152 | 459,585 | 466,586 | 690,473 | 840,549 | 845,622 |
流動負債 | 291,492 | 271,280 | 265,339 | 266,590 | 255,926 | 210,126 | 197,181 | 305,575 | 389,892 | 348,749 |
仕入債務 | 111,996 | 95,569 | 94,392 | 117,199 | 118,554 | 108,562 | 95,263 | 145,816 | 154,964 | 140,089 |
固定負債 | 235,488 | 217,720 | 192,472 | 221,215 | 222,226 | 249,459 | 269,405 | 384,897 | 450,657 | 496,873 |
純資産 | 276,723 | 289,857 | 307,017 | 343,951 | 327,334 | 343,497 | 351,364 | 381,008 | 421,088 | 399,267 |
利益剰余金 | 108,726 | 137,071 | 159,541 | 186,768 | 207,421 | 218,209 | 219,778 | 214,665 | 222,796 | 173,292 |
自己株式 | -896 | -5,911 | -1,213 | -1,828 | -1,823 | -1,823 | -1,800 | -1,780 | -1,785 | -1,586 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 46,376 | 29,113 | 62,504 | 54,196 | 50,990 | 50,637 | 54,462 | 44,812 | 7,935 | 89,095 |
投資CF | -27,352 | -9,973 | -32,202 | -58,938 | -38,388 | -24,884 | -33,037 | -147,612 | -73,160 | -66,457 |
財務CF | -26,056 | -24,801 | -26,852 | 11,375 | -11,781 | -26,799 | 6,338 | 99,549 | 83,948 | -2,920 |
フリーCF | 19,024 | 19,140 | 30,302 | -4,742 | 12,602 | 25,753 | 21,425 | -102,800 | -65,225 | 22,638 |