ロゴ株サーチ

DIC

4631

東証プライム

化学

DICの決算推移

損益計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

売上高

830,078

819,999

751,438

789,427

805,498

768,568

701,223

855,379

1,054,201

1,038,736

売上原価

657,794

635,106

571,895

605,809

629,850

603,199

544,430

678,061

854,979

852,360

売上総利益

172,284

184,893

179,543

183,618

175,648

165,369

156,793

177,318

199,221

186,376

販管費

131,208

133,825

125,361

127,135

127,263

124,037

117,130

134,425

159,539

168,433

営業利益

41,076

51,068

54,182

56,483

48,385

41,332

39,663

42,893

39,682

17,943

営業外収益

8,457

6,681

7,031

8,352

9,682

7,001

4,516

6,835

7,774

10,996

営業外費用

9,608

8,754

5,416

7,875

9,365

7,031

7,726

5,970

7,510

19,723

経常利益

39,925

48,995

55,797

56,960

48,702

41,302

36,452

43,758

39,946

9,216

特別利益

5,153

18,466

920

2,112

4,617

4,435

7,052

1,251

2,819

4,886

特別損失

6,184

8,895

6,821

4,243

4,483

11,061

18,403

12,897

7,586

40,570

当期純利益

25,194

37,394

34,767

38,603

32,028

23,500

13,233

4,365

17,610

-39,857

貸借対照表

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

資産

803,703

778,857

764,828

831,756

805,486

803,083

817,950

1,071,481

1,261,637

1,244,889

流動資産

412,480

408,658

398,737

424,976

418,543

399,919

399,997

542,114

659,967

620,188

現金及び預金

16,757

15,363

17,241

17,883

19,782

16,786

44,885

38,253

63,380

87,533

売上債権

213,867

221,006

215,369

226,968

209,763

211,232

197,595

237,916

247,520

225,148

棚卸資産

158,829

149,561

145,677

157,974

165,951

159,731

142,396

233,623

310,750

272,834

固定資産

391,223

370,199

366,091

406,780

386,943

403,164

417,953

529,367

601,671

624,701

負債

526,980

489,000

457,811

487,805

478,152

459,585

466,586

690,473

840,549

845,622

流動負債

291,492

271,280

265,339

266,590

255,926

210,126

197,181

305,575

389,892

348,749

仕入債務

111,996

95,569

94,392

117,199

118,554

108,562

95,263

145,816

154,964

140,089

固定負債

235,488

217,720

192,472

221,215

222,226

249,459

269,405

384,897

450,657

496,873

純資産

276,723

289,857

307,017

343,951

327,334

343,497

351,364

381,008

421,088

399,267

利益剰余金

108,726

137,071

159,541

186,768

207,421

218,209

219,778

214,665

222,796

173,292

自己株式

-896

-5,911

-1,213

-1,828

-1,823

-1,823

-1,800

-1,780

-1,785

-1,586

キャッシュフロー計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

営業CF

46,376

29,113

62,504

54,196

50,990

50,637

54,462

44,812

7,935

89,095

投資CF

-27,352

-9,973

-32,202

-58,938

-38,388

-24,884

-33,037

-147,612

-73,160

-66,457

財務CF

-26,056

-24,801

-26,852

11,375

-11,781

-26,799

6,338

99,549

83,948

-2,920

フリーCF

19,024

19,140

30,302

-4,742

12,602

25,753

21,425

-102,800

-65,225

22,638