エスケー化研
4628
東証スタンダード
化学
エスケー化研の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 90,650 | 92,620 | 91,762 | 91,332 | 95,069 | 96,028 | 85,174 | 88,282 | 95,580 | 100,883 |
売上原価 | 63,369 | 63,871 | 62,674 | 63,126 | 66,606 | 67,475 | 59,131 | 61,362 | 68,411 | 70,047 |
売上総利益 | 27,281 | 28,749 | 29,087 | 28,206 | 28,462 | 28,553 | 26,042 | 26,919 | 27,169 | 30,835 |
販管費 | 15,692 | 16,809 | 16,545 | 16,806 | 17,009 | 17,316 | 16,099 | 16,517 | 17,227 | 18,750 |
営業利益 | 11,589 | 11,939 | 12,541 | 11,399 | 11,453 | 11,236 | 9,942 | 10,402 | 9,941 | 12,085 |
営業外収益 | 2,615 | 508 | 482 | 587 | 1,256 | 687 | 1,077 | 2,562 | 2,902 | 5,336 |
営業外費用 | 33 | 1,628 | 213 | 657 | 1,058 | 959 | 35 | 37 | 39 | 363 |
経常利益 | 14,171 | 10,820 | 12,811 | 11,329 | 11,650 | 10,964 | 10,985 | 12,928 | 12,803 | 17,058 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 9,292 | 7,141 | 8,969 | 7,920 | 7,781 | 7,544 | 7,046 | 8,833 | 9,034 | 11,825 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 106,907 | 110,737 | 118,616 | 124,793 | 132,817 | 139,083 | 144,628 | 157,468 | 169,043 | 183,076 |
流動資産 | 88,419 | 91,627 | 99,590 | 106,862 | 115,599 | 121,696 | 127,604 | 137,200 | 128,894 | 137,507 |
現金及び預金 | 58,036 | 61,681 | 70,794 | 78,771 | 86,971 | 95,407 | 103,383 | 106,717 | 99,495 | 105,885 |
売上債権 | 21,154 | 21,252 | 20,213 | 19,704 | 20,766 | 18,644 | 16,299 | 16,837 | 17,903 | 18,950 |
棚卸資産 | 7,841 | 7,423 | 7,284 | 7,143 | 7,057 | 6,858 | 5,931 | 7,061 | 7,548 | 7,889 |
固定資産 | 18,487 | 19,109 | 19,025 | 17,930 | 17,218 | 17,386 | 17,023 | 20,267 | 40,148 | 45,569 |
負債 | 20,538 | 21,106 | 21,926 | 21,065 | 22,872 | 22,764 | 22,407 | 25,825 | 28,075 | 30,466 |
流動負債 | 18,321 | 18,809 | 19,519 | 18,522 | 20,188 | 19,335 | 18,927 | 21,991 | 24,102 | 26,359 |
仕入債務 | 5,965 | 5,933 | 5,983 | 5,596 | 5,940 | 6,180 | 5,747 | 7,381 | 9,557 | 8,787 |
固定負債 | 2,217 | 2,296 | 2,407 | 2,542 | 2,683 | 3,428 | 3,479 | 3,833 | 3,973 | 4,106 |
純資産 | 86,368 | 89,630 | 96,690 | 103,727 | 109,945 | 116,319 | 122,220 | 131,643 | 140,967 | 152,610 |
利益剰余金 | 84,990 | 91,241 | 99,333 | 106,376 | 113,282 | 119,883 | 125,985 | 133,740 | 141,696 | 152,444 |
自己株式 | -7,004 | -9,205 | -9,399 | -9,512 | -9,513 | -9,517 | -9,517 | -9,518 | -9,518 | -9,518 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 8,565 | 8,823 | 11,381 | 8,609 | 9,226 | 10,190 | 9,549 | 7,737 | 7,154 | 9,176 |
投資CF | -6,647 | 694 | 5,786 | 2,362 | -10,853 | -1,236 | -1,569 | -9,920 | -20,545 | -9,564 |
財務CF | -1,814 | -2,090 | -1,071 | -990 | -905 | -937 | -1,155 | -1,091 | -1,345 | -1,233 |
フリーCF | 1,918 | 9,517 | 17,167 | 10,971 | -1,627 | 8,954 | 7,980 | -2,183 | -13,391 | -388 |