日本ペイントホールディングス
4612
東証プライム
化学
日本ペイントホールディングスの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 260,578 | 260,590 | 535,746 | 470,161 | 605,252 | 627,670 | 692,009 | 781,146 | 998,276 | 1,309,021 | 1,442,574 |
売上原価 | 166,938 | 168,039 | 312,402 | 265,286 | 360,055 | N/A | 416,359 | 457,685 | 619,953 | 821,487 | 866,449 |
売上総利益 | 93,640 | 92,550 | 223,343 | 204,875 | 245,196 | N/A | 275,649 | 323,460 | 378,323 | 487,534 | 576,124 |
販管費 | 60,252 | 58,798 | 151,991 | 132,385 | 170,239 | N/A | 190,435 | 238,319 | 294,322 | 383,367 | 420,247 |
営業利益 | 33,387 | 33,751 | 71,352 | 72,489 | 74,957 | N/A | 78,060 | 86,933 | 87,615 | 111,882 | 168,745 |
営業外収益 | 15,257 | 18,273 | 8,051 | 7,111 | 7,000 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 1,811 | 2,754 | 4,796 | 2,457 | 5,137 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 46,832 | 49,271 | 74,606 | 77,143 | 76,820 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 160 | 148,885 | 330 | 204 | 1,127 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 968 | 286 | 915 | 348 | 3,175 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 32,156 | 181,477 | 30,020 | 34,788 | 37,123 | 45,351 | 36,717 | 44,648 | 67,569 | 79,418 | 118,476 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 324,028 | 810,727 | 791,459 | 827,996 | 920,591 | 953,988 | 1,478,646 | 1,615,384 | 1,955,083 | 2,442,340 | 2,713,341 |
流動資産 | 172,171 | 341,736 | 359,646 | 412,920 | 401,900 | N/A | 507,216 | 643,496 | 600,736 | 765,634 | 889,557 |
現金及び預金 | 43,591 | 89,007 | 112,941 | 136,778 | 103,007 | 129,633 | 123,300 | 232,134 | 138,813 | 242,598 | 289,647 |
売上債権 | 86,714 | 136,694 | 140,748 | 135,139 | 153,922 | N/A | 212,844 | 231,995 | 266,908 | 311,305 | 317,940 |
棚卸資産 | 28,611 | 53,277 | 53,118 | 55,592 | 68,404 | N/A | 92,860 | 94,055 | 132,798 | 176,049 | 175,617 |
固定資産 | 151,857 | 468,991 | 431,812 | 415,076 | 518,690 | N/A | 971,430 | 971,887 | 1,354,346 | 1,676,706 | 1,823,784 |
負債 | 116,312 | 220,804 | 223,710 | 242,238 | 291,182 | N/A | 790,667 | 915,578 | 986,388 | 1,286,982 | 1,345,237 |
流動負債 | 91,052 | 166,977 | 173,568 | 187,932 | 199,212 | N/A | 598,147 | 315,547 | 372,633 | 468,211 | 437,701 |
仕入債務 | 45,026 | 82,272 | 70,769 | 70,732 | 79,940 | N/A | 153,277 | 161,525 | 209,686 | 256,835 | 262,152 |
固定負債 | 25,259 | 53,826 | 50,141 | 54,306 | 91,970 | N/A | 192,519 | 600,030 | 613,754 | 818,770 | 907,536 |
純資産 | 207,715 | 589,923 | 567,748 | 585,757 | 629,408 | N/A | 687,979 | 699,805 | 968,694 | 1,155,358 | 1,368,104 |
利益剰余金 | 140,270 | 314,743 | 339,113 | 361,074 | 385,369 | N/A | 411,941 | 444,639 | 228,009 | 272,527 | 351,205 |
自己株式 | -6,389 | -6,432 | -6,439 | -6,444 | -6,454 | N/A | -6,378 | -6,268 | -6,153 | -6,096 | -6,049 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 26,920 | 34,419 | 63,101 | 77,916 | 79,265 | 61,533 | 92,076 | 88,561 | 67,428 | 112,351 | 189,755 |
投資CF | -7,173 | -86,966 | -5,308 | -42,697 | -100,680 | -37,439 | -352,769 | -36,368 | -102,355 | -165,107 | -115,975 |
財務CF | -21,034 | 85,298 | -24,699 | -8,583 | -11,434 | 6,228 | 254,018 | 60,869 | -62,309 | 145,767 | -38,664 |
フリーCF | 19,747 | -52,547 | 57,793 | 35,219 | -21,415 | 24,094 | -260,693 | 52,193 | -34,927 | -52,756 | 73,780 |