ネクセラファーマ
4565
東証プライム
医薬品
ネクセラファーマの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,671 | 8,151 | 18,901 | 6,955 | 2,872 | 9,726 | 8,842 | 17,712 | 15,569 | 12,766 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 851 | 761 | 933 | 926 | 3,102 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 8,875 | 8,081 | 16,779 | 14,643 | 9,664 |
販管費 | N/A | N/A | N/A | N/A | N/A | 3,614 | 3,435 | 3,940 | 4,377 | 9,965 |
営業利益 | N/A | N/A | N/A | N/A | N/A | 384 | 928 | 3,775 | 3,436 | -9,526 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 568 | -1,432 | 9,797 | -2,654 | -5,977 | 1,432 | 1,479 | 1,017 | 382 | -7,193 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 43,800 | 47,354 | 48,087 | 69,486 | 58,987 | 56,680 | 76,465 | 96,985 | 99,417 | 157,198 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 19,563 | 42,018 | 62,808 | 69,942 | 65,112 |
現金及び預金 | 5,573 | 10,068 | 13,899 | 28,281 | 18,760 | 15,375 | 40,008 | 60,087 | 66,557 | 49,065 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 1,924 | 939 | 2,138 | 2,462 | 5,064 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2,903 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 37,117 | 34,447 | 34,177 | 29,475 | 92,086 |
負債 | N/A | N/A | N/A | N/A | N/A | 11,602 | 24,084 | 39,517 | 41,481 | 90,388 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 2,303 | 2,985 | 7,191 | 4,092 | 17,185 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 1,211 | 1,508 | 1,176 | 1,628 | 4,244 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 9,299 | 21,099 | 32,326 | 37,389 | 73,203 |
純資産 | N/A | N/A | N/A | N/A | N/A | 45,078 | 52,381 | 57,468 | 57,936 | 66,810 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | -12,264 | -10,785 | -9,768 | -8,911 | -16,104 |
自己株式 | N/A | N/A | N/A | N/A | N/A | 0 | 0 | 0 | -1 | -1 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 92 | 4,471 | 12,856 | -2,167 | -3,995 | 3,441 | 4,672 | 7,095 | 9,952 | -5,273 |
投資CF | -22,019 | -337 | -2,327 | -6,148 | -2,808 | -246 | -150 | 278 | 1,043 | -63,791 |
財務CF | 19,864 | 863 | -6,310 | 22,641 | -2,268 | -6,964 | 20,278 | 11,123 | -4,887 | 48,329 |
フリーCF | -21,926 | 4,134 | 10,529 | -8,315 | -6,803 | 3,195 | 4,522 | 7,373 | 10,995 | -69,064 |