参天製薬
4536
東証プライム
医薬品
参天製薬の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 161,831 | 195,291 | 199,096 | 224,942 | 234,026 | 241,555 | 249,605 | 266,257 | 279,037 | 301,965 |
売上原価 | N/A | N/A | N/A | N/A | 90,764 | 94,831 | 98,221 | 109,671 | 112,950 | 123,256 |
売上総利益 | N/A | N/A | N/A | N/A | 143,262 | 146,724 | 151,384 | 156,586 | 166,087 | 178,709 |
販管費 | N/A | N/A | N/A | N/A | 71,273 | 73,360 | 79,554 | 84,499 | 96,257 | 91,529 |
営業利益 | N/A | N/A | N/A | N/A | 45,098 | 33,535 | 12,917 | 35,886 | -3,090 | 38,541 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 24,032 | 53,373 | 23,061 | 35,247 | 31,954 | 23,618 | 6,830 | 27,218 | -14,948 | 26,642 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 304,200 | 355,399 | 322,778 | 388,463 | 391,186 | 408,768 | 402,353 | 459,976 | 421,179 | 435,699 |
流動資産 | N/A | N/A | N/A | N/A | 194,742 | 218,556 | 206,231 | 229,426 | 213,326 | 236,139 |
現金及び預金 | 65,923 | 99,798 | 52,282 | 69,283 | 70,796 | 91,430 | 62,888 | 83,014 | 57,903 | 94,582 |
売上債権 | N/A | N/A | N/A | N/A | 84,618 | 86,999 | 95,992 | 99,591 | 107,165 | 90,539 |
棚卸資産 | N/A | N/A | N/A | N/A | 35,235 | 35,282 | 41,575 | 37,141 | 39,352 | 43,185 |
固定資産 | N/A | N/A | N/A | N/A | 196,444 | 190,212 | 196,122 | 230,551 | 207,853 | 199,560 |
負債 | N/A | N/A | N/A | N/A | 98,614 | 106,208 | 95,303 | 123,133 | 127,883 | 130,329 |
流動負債 | N/A | N/A | N/A | N/A | 60,663 | 67,597 | 78,549 | 95,821 | 89,504 | 92,796 |
仕入債務 | N/A | N/A | N/A | N/A | 32,079 | 32,578 | 38,106 | 41,185 | 44,945 | 43,531 |
固定負債 | N/A | N/A | N/A | N/A | 37,951 | 38,611 | 16,754 | 27,312 | 38,378 | 37,534 |
純資産 | N/A | N/A | N/A | N/A | 292,572 | 302,560 | 307,050 | 336,844 | 293,297 | 305,369 |
利益剰余金 | N/A | N/A | N/A | N/A | 258,659 | 273,422 | 270,757 | 290,477 | 238,071 | 240,029 |
自己株式 | N/A | N/A | N/A | N/A | -1,131 | -1,033 | -934 | -718 | -364 | -1,018 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 25,386 | 22,525 | 10,843 | 42,843 | 32,894 | 39,947 | 38,808 | 46,043 | 37,147 | 72,649 |
投資CF | -61,709 | 37,052 | -28,201 | -8,259 | -2,935 | -5,175 | -53,355 | -35,169 | -26,777 | -6,145 |
財務CF | 28,960 | -24,066 | -28,657 | -17,631 | -28,107 | -12,729 | -16,685 | 5,557 | -37,220 | -34,031 |
フリーCF | -36,323 | 59,577 | -17,358 | 34,584 | 29,959 | 34,772 | -14,547 | 10,874 | 10,370 | 66,504 |