野村総合研究所
4307
東証プライム
情報・通信業
野村総合研究所の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 405,984 | 421,439 | 424,548 | 471,488 | 501,243 | 528,873 | 550,337 | 611,634 | 692,165 | 736,556 |
売上原価 | 289,210 | 287,270 | 280,761 | 311,868 | 336,508 | 348,006 | 364,539 | 395,562 | 452,336 | 475,549 |
売上総利益 | 116,774 | 134,168 | 143,787 | 159,619 | 164,735 | 180,866 | 185,798 | 216,071 | 239,829 | 261,006 |
販管費 | 65,287 | 75,873 | 85,272 | 94,481 | 93,293 | 97,688 | 98,366 | 113,536 | 131,580 | 142,353 |
営業利益 | 51,486 | 58,295 | 58,514 | 65,138 | 71,442 | 83,178 | 80,748 | 106,218 | 111,832 | 120,411 |
営業外収益 | 1,791 | 2,883 | 2,112 | 2,004 | 1,743 | 2,068 | N/A | N/A | N/A | N/A |
営業外費用 | 335 | 177 | 272 | 981 | 776 | 718 | N/A | N/A | N/A | N/A |
経常利益 | 52,942 | 61,001 | 60,354 | 66,161 | 72,409 | 84,528 | N/A | N/A | N/A | N/A |
特別利益 | 14,565 | 4,039 | 13,234 | 22,104 | 9,385 | 20,873 | N/A | N/A | N/A | N/A |
特別損失 | 8,432 | 2,734 | 8,596 | 5,738 | 5,044 | 2,905 | N/A | N/A | N/A | N/A |
当期純利益 | 38,880 | 42,648 | 45,064 | 55,145 | 50,931 | 69,276 | 52,867 | 71,445 | 76,307 | 79,643 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 593,213 | 621,695 | 628,944 | 652,671 | 612,192 | 528,137 | 656,536 | 789,655 | 838,224 | 922,773 |
流動資産 | 298,565 | 306,943 | 295,915 | 309,781 | 285,788 | 259,855 | 323,366 | 333,645 | 349,102 | 405,178 |
現金及び預金 | 26,469 | 62,138 | 152,610 | 159,541 | 124,773 | 102,540 | 153,187 | 115,610 | 129,257 | 173,935 |
売上債権 | 62,282 | 64,876 | 67,290 | 75,817 | 88,101 | 90,569 | 106,324 | 135,678 | 131,592 | 141,870 |
棚卸資産 | 778 | 821 | 1,071 | 1,116 | 2,130 | 2,613 | N/A | N/A | N/A | N/A |
固定資産 | 294,647 | 314,751 | 333,029 | 342,890 | 326,404 | 268,282 | 333,170 | 456,010 | 489,122 | 517,595 |
負債 | 189,745 | 196,286 | 181,646 | 219,888 | 187,160 | 245,997 | 323,329 | 447,168 | 435,817 | 519,752 |
流動負債 | 113,208 | 134,304 | 111,552 | 162,133 | 124,264 | 140,456 | 174,348 | 298,342 | 198,247 | 214,642 |
仕入債務 | 24,197 | 22,177 | 20,638 | 22,882 | 27,698 | 25,612 | 37,358 | 53,800 | 55,681 | 53,038 |
固定負債 | 75,988 | 61,327 | 69,500 | 57,160 | 62,419 | 105,076 | 148,981 | 148,826 | 237,570 | 305,109 |
純資産 | 403,467 | 425,409 | 447,297 | 432,783 | 425,032 | 282,140 | 333,206 | 342,486 | 402,406 | 403,021 |
利益剰余金 | 352,220 | 378,083 | 400,345 | 393,487 | 423,047 | 302,966 | 278,675 | 328,830 | 321,676 | 320,320 |
自己株式 | -57,457 | -48,396 | -37,316 | -41,218 | -72,197 | -66,628 | -15,027 | -68,809 | -6,277 | -17,464 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 58,710 | 81,470 | 61,147 | 73,493 | 56,349 | 102,787 | 84,594 | 98,137 | 118,899 | 142,277 |
投資CF | -1,093 | -75,344 | -30,341 | -17,882 | -16,826 | 18,382 | -20,522 | -130,547 | -61,190 | -53,422 |
財務CF | -10,536 | 9,326 | -34,327 | -46,829 | -73,106 | -139,857 | -13,183 | -7,995 | -44,921 | -47,575 |
フリーCF | 57,617 | 6,126 | 30,806 | 55,611 | 39,523 | 121,169 | 64,072 | -32,410 | 57,709 | 88,855 |