三井化学
4183
東証プライム
化学
三井化学の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,550,076 | 1,343,898 | 1,212,282 | 1,328,526 | 1,482,909 | 1,338,987 | 1,211,725 | 1,612,688 | 1,879,547 | 1,749,743 |
売上原価 | 1,308,542 | 1,069,451 | 919,268 | 1,019,160 | 1,166,577 | 1,041,840 | 917,883 | 1,233,948 | 1,498,054 | 1,378,946 |
売上総利益 | 241,534 | 274,447 | 293,014 | 309,366 | 316,332 | 297,147 | 293,842 | 378,740 | 381,493 | 370,797 |
販管費 | 199,494 | 203,521 | 190,865 | 205,875 | 222,905 | 225,511 | 211,980 | 239,356 | 284,589 | 282,657 |
営業利益 | 42,040 | 70,926 | 102,149 | 103,491 | 93,427 | 71,636 | 78,074 | 147,310 | 128,998 | 74,124 |
営業外収益 | 14,773 | 8,273 | 6,682 | 17,321 | 20,797 | 12,274 | N/A | N/A | N/A | N/A |
営業外費用 | 12,402 | 16,016 | 11,635 | 10,607 | 11,252 | 18,393 | N/A | N/A | N/A | N/A |
経常利益 | 44,411 | 63,183 | 97,196 | 110,205 | 102,972 | 65,517 | N/A | N/A | N/A | N/A |
特別利益 | 2,261 | 8,794 | 2,634 | 6,472 | 15,853 | 24,804 | N/A | N/A | N/A | N/A |
特別損失 | 10,832 | 30,675 | 14,058 | 22,469 | 13,528 | 21,861 | N/A | N/A | N/A | N/A |
当期純利益 | 17,261 | 22,963 | 64,839 | 71,585 | 76,115 | 37,944 | 57,873 | 109,990 | 82,936 | 49,999 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,411,790 | 1,258,948 | 1,325,525 | 1,444,104 | 1,501,074 | 1,480,067 | 1,558,125 | 1,934,965 | 2,068,203 | 2,215,819 |
流動資産 | 731,708 | 628,210 | 678,938 | 749,552 | 786,677 | 781,347 | 787,572 | 1,033,445 | 1,094,286 | 1,150,579 |
現金及び預金 | 52,004 | 79,578 | 84,120 | 80,209 | 111,056 | 149,348 | 195,987 | 181,152 | 186,310 | 210,292 |
売上債権 | 299,052 | 245,345 | 271,706 | 306,899 | 310,591 | 275,332 | 285,846 | 370,426 | 352,181 | 365,896 |
棚卸資産 | 291,295 | 240,686 | 247,544 | 274,342 | 301,890 | 288,006 | 258,814 | 369,009 | 441,949 | 451,075 |
固定資産 | 680,082 | 630,738 | 646,587 | 694,552 | 714,397 | 698,720 | 770,553 | 901,520 | 973,917 | 1,065,240 |
負債 | 940,491 | 815,711 | 810,890 | 857,500 | 869,335 | 872,046 | 875,968 | 1,127,843 | 1,184,900 | 1,231,013 |
流動負債 | 448,499 | 364,259 | 392,783 | 443,198 | 458,758 | 478,498 | 466,305 | 706,569 | 695,444 | 676,579 |
仕入債務 | 164,193 | 118,331 | 145,658 | 162,179 | 163,908 | 128,458 | 119,712 | 174,844 | 164,267 | 179,947 |
固定負債 | 491,992 | 451,452 | 418,107 | 414,302 | 410,577 | 393,548 | 409,663 | 421,274 | 489,456 | 554,434 |
純資産 | 471,299 | 443,237 | 514,635 | 586,604 | 631,739 | 608,021 | 682,157 | 807,122 | 883,303 | 984,806 |
利益剰余金 | 165,408 | 181,128 | 236,961 | 290,538 | 348,202 | 366,330 | 424,084 | 516,098 | 575,125 | 617,400 |
自己株式 | -14,454 | -14,607 | -14,708 | -19,842 | -29,869 | -39,254 | -24,900 | -34,932 | -32,704 | -32,751 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 58,287 | 145,913 | 100,440 | 82,660 | 109,492 | 114,974 | 174,323 | 92,584 | 101,241 | 161,339 |
投資CF | -35,036 | -36,365 | -47,395 | -75,041 | -64,255 | -85,168 | -77,555 | -205,234 | -106,340 | -123,939 |
財務CF | -46,606 | -79,041 | -47,575 | -10,205 | -14,134 | 9,050 | -68,956 | 89,222 | 2,542 | -26,016 |
フリーCF | 23,251 | 109,548 | 53,045 | 7,619 | 45,237 | 29,806 | 96,768 | -112,650 | -5,099 | 37,400 |