日本酸素ホールディングス
4091
東証プライム
化学
日本酸素ホールディングスの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 522,746 | 559,373 | 641,516 | 581,586 | 646,218 | 740,341 | 850,239 | 818,238 | 957,169 | 1,186,683 | 1,255,081 |
売上原価 | 353,204 | 374,923 | 416,102 | N/A | N/A | 473,332 | 522,680 | 500,799 | 598,597 | 748,053 | 744,103 |
売上総利益 | 169,542 | 184,449 | 225,413 | N/A | N/A | 267,008 | 327,559 | 317,439 | 358,572 | 438,630 | 510,977 |
販管費 | 138,052 | 149,151 | 182,051 | N/A | N/A | 204,789 | 242,129 | 233,276 | 259,204 | 315,191 | 346,405 |
営業利益 | 31,489 | 35,297 | 43,362 | N/A | N/A | 66,863 | 93,921 | 88,846 | 101,183 | 119,524 | 172,041 |
営業外収益 | 6,082 | 6,200 | 6,148 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 7,025 | 7,214 | 6,340 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 30,546 | 34,282 | 43,169 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 7,488 | 2,491 | 2,673 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 3,664 | 2,266 | 2,226 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 20,194 | 20,764 | 25,845 | 34,740 | 48,919 | 41,291 | 53,340 | 55,214 | 64,103 | 73,080 | 105,901 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 731,677 | 782,357 | 783,248 | 924,281 | 931,047 | 1,771,015 | 1,751,732 | 1,836,294 | 1,977,026 | 2,158,950 | 2,409,083 |
流動資産 | 249,322 | 268,105 | 261,891 | N/A | N/A | 347,143 | 367,302 | 368,901 | 422,493 | 527,074 | 568,201 |
現金及び預金 | 58,336 | 53,420 | 50,785 | 52,857 | 47,809 | 59,620 | 100,005 | 91,058 | 93,697 | 132,217 | 126,100 |
売上債権 | 134,959 | 150,552 | 146,460 | N/A | N/A | 197,952 | 179,243 | 182,077 | 218,480 | 243,541 | 282,199 |
棚卸資産 | 41,780 | 48,792 | 53,110 | N/A | N/A | 66,288 | 65,886 | 69,613 | 80,064 | 97,612 | 100,460 |
固定資産 | 482,355 | 514,251 | 521,357 | N/A | N/A | 1,423,871 | 1,384,430 | 1,467,393 | 1,554,532 | 1,631,875 | 1,840,881 |
負債 | 433,201 | 441,149 | 445,274 | N/A | N/A | 1,335,160 | 1,311,038 | 1,292,394 | 1,315,888 | 1,400,953 | 1,462,970 |
流動負債 | 185,975 | 184,570 | 214,145 | N/A | N/A | 719,177 | 331,903 | 326,019 | 331,595 | 425,157 | 498,019 |
仕入債務 | 70,002 | 77,036 | 72,987 | N/A | N/A | 105,966 | 93,885 | 96,093 | 115,123 | 128,197 | 136,027 |
固定負債 | 247,226 | 256,579 | 231,128 | N/A | N/A | 615,983 | 979,135 | 966,374 | 984,292 | 975,796 | 964,951 |
純資産 | 298,475 | 341,207 | 337,974 | N/A | N/A | 435,854 | 440,693 | 543,900 | 661,137 | 757,996 | 946,112 |
利益剰余金 | 177,269 | 190,957 | 210,911 | N/A | N/A | 339,393 | 379,322 | 422,838 | 476,589 | 537,867 | 627,544 |
自己株式 | -108 | -232 | -244 | N/A | N/A | -261 | -268 | -273 | -281 | -233 | -242 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 56,716 | 58,615 | 81,555 | 74,596 | 83,199 | 98,685 | 150,084 | 149,231 | 148,760 | 187,959 | 215,980 |
投資CF | -55,295 | -30,583 | -82,130 | -147,082 | -52,088 | -754,969 | -62,629 | -59,686 | -70,858 | -98,073 | -124,654 |
財務CF | 27,884 | -33,866 | -1,825 | 80,777 | -39,859 | 664,925 | -46,242 | -103,159 | -77,946 | -54,430 | -110,072 |
フリーCF | 1,421 | 28,032 | -575 | -72,486 | 31,111 | -656,284 | 87,455 | 89,545 | 77,902 | 89,886 | 91,326 |