セントラル硝子
4044
東証プライム
化学
セントラル硝子の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 199,010 | 235,361 | 228,898 | 227,810 | 229,291 | 222,469 | 190,673 | 206,184 | 169,309 | 160,339 |
売上原価 | 151,563 | 185,856 | 179,459 | 185,296 | 180,928 | 176,307 | 152,072 | 163,616 | 126,342 | 117,982 |
売上総利益 | 47,446 | 49,504 | 49,439 | 42,513 | 48,363 | 46,162 | 38,600 | 42,567 | 42,966 | 42,356 |
販管費 | 35,903 | 35,557 | 36,457 | 36,473 | 38,264 | 38,186 | 34,536 | 35,304 | 26,208 | 27,829 |
営業利益 | 11,542 | 13,947 | 12,982 | 6,039 | 10,098 | 7,975 | 4,064 | 7,262 | 16,757 | 14,526 |
営業外収益 | 4,880 | 3,375 | 4,142 | 3,596 | 3,820 | 3,499 | 4,507 | 6,523 | 5,698 | 3,731 |
営業外費用 | 2,101 | 2,706 | 2,033 | 3,309 | 2,799 | 2,909 | 3,821 | 1,850 | 2,819 | 1,989 |
経常利益 | 14,321 | 14,615 | 15,091 | 6,327 | 11,120 | 8,565 | 4,749 | 11,936 | 19,637 | 16,269 |
特別利益 | 3,031 | 560 | 240 | 2,666 | 9,073 | 1,293 | 6,793 | 4,118 | 28,717 | 3,314 |
特別損失 | 5,923 | 92 | 523 | 2,740 | 9,194 | 883 | 6,684 | 54,685 | 3,736 | 3,030 |
当期純利益 | 10,393 | 10,047 | 10,703 | 2,980 | 7,545 | 6,418 | 1,230 | -39,844 | 42,494 | 12,478 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 283,439 | 278,907 | 314,974 | 317,877 | 307,103 | 296,427 | 284,906 | 290,696 | 221,090 | 214,404 |
流動資産 | 125,056 | 117,745 | 132,109 | 127,131 | 135,937 | 134,646 | 132,113 | 140,903 | 115,101 | 115,795 |
現金及び預金 | 19,676 | 19,372 | 31,342 | 22,673 | 21,732 | 26,256 | 27,975 | 28,216 | 17,844 | 21,000 |
売上債権 | 50,456 | 45,547 | 49,439 | 51,155 | 53,245 | 50,933 | 47,470 | 48,207 | 42,433 | 42,200 |
棚卸資産 | 45,208 | 45,599 | 44,623 | 46,260 | 50,722 | 52,732 | 51,667 | 57,746 | 49,786 | 49,075 |
固定資産 | 158,383 | 161,161 | 182,865 | 190,745 | 171,165 | 161,780 | 152,793 | 149,792 | 105,989 | 98,609 |
負債 | 126,859 | 118,961 | 142,024 | 142,248 | 138,171 | 132,088 | 115,822 | 160,632 | 113,228 | 94,353 |
流動負債 | 73,778 | 70,971 | 77,429 | 71,610 | 67,634 | 68,572 | 59,116 | 113,395 | 61,073 | 45,004 |
仕入債務 | 22,467 | 19,884 | 19,122 | 22,333 | 22,251 | 20,779 | 18,493 | 22,105 | 21,681 | 15,903 |
固定負債 | 53,080 | 47,989 | 64,594 | 70,637 | 70,536 | 63,515 | 56,706 | 47,237 | 52,155 | 49,349 |
純資産 | 156,580 | 159,946 | 172,950 | 175,628 | 168,931 | 164,339 | 169,083 | 130,063 | 107,861 | 120,050 |
利益剰余金 | 106,729 | 114,610 | 123,309 | 124,255 | 129,535 | 132,418 | 131,205 | 88,465 | 127,977 | 80,443 |
自己株式 | -2,865 | -4,377 | -5,383 | -6,392 | -6,395 | -6,398 | -6,401 | -6,402 | -60,781 | -3,829 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,082 | 24,242 | 17,331 | 16,351 | 12,605 | 17,226 | 17,918 | 14,872 | 16,599 | 22,236 |
投資CF | -23,366 | -20,890 | -21,442 | -19,778 | -14,269 | -7,856 | -3,737 | -1,839 | 19,958 | -3,338 |
財務CF | 8,611 | -3,629 | 15,463 | -5,128 | 256 | -5,295 | -13,121 | -12,744 | -47,039 | -15,971 |
フリーCF | -10,284 | 3,352 | -4,111 | -3,427 | -1,664 | 9,370 | 14,181 | 13,033 | 36,557 | 18,898 |