ロゴ株サーチ

クレハ

4023

東証プライム

化学

クレハの決算推移

損益計算書

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

売上高

150,182

142,549

132,294

147,329

148,265

142,398

144,575

168,341

191,277

177,973

売上原価

107,714

102,269

N/A

N/A

104,683

100,265

101,702

117,463

136,488

126,634

売上総利益

42,467

40,280

N/A

N/A

43,582

42,132

42,872

50,878

54,788

51,339

販管費

27,916

27,680

N/A

N/A

28,051

28,105

25,438

27,521

31,973

32,606

営業利益

14,551

12,600

N/A

N/A

17,172

18,041

17,263

20,142

22,350

12,800

営業外収益

2,339

1,443

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

営業外費用

1,464

2,080

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

経常利益

15,426

11,962

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別利益

429

4,891

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別損失

2,262

6,243

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

当期純利益

9,195

7,342

7,001

9,697

13,933

13,719

13,493

14,164

16,868

9,734

貸借対照表

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

資産

249,697

236,633

234,907

242,281

247,352

246,890

256,923

282,639

296,404

330,630

流動資産

75,949

75,357

N/A

N/A

78,777

79,011

86,237

112,418

120,994

119,900

現金及び預金

7,772

6,621

6,222

6,475

5,989

7,268

17,834

30,639

32,205

23,131

売上債権

28,984

30,222

N/A

N/A

30,721

28,327

28,212

35,808

31,855

38,919

棚卸資産

32,774

33,183

N/A

N/A

38,328

38,240

36,452

41,698

52,000

51,245

固定資産

173,748

161,275

N/A

N/A

168,574

167,879

170,686

170,221

175,409

210,729

負債

129,072

117,358

N/A

N/A

85,184

80,266

71,402

81,914

79,629

107,481

流動負債

70,262

65,917

N/A

N/A

63,995

54,121

44,865

62,602

60,796

52,899

仕入債務

13,766

13,870

N/A

N/A

24,011

19,424

19,221

29,476

27,670

20,503

固定負債

58,810

51,440

N/A

N/A

21,188

26,144

26,536

19,311

18,833

54,582

純資産

120,624

119,274

N/A

N/A

162,167

166,623

185,521

200,724

216,774

223,148

利益剰余金

84,163

89,416

N/A

N/A

122,363

135,918

154,166

166,005

178,956

177,300

自己株式

-4,487

-4,450

N/A

N/A

-3,689

-8,693

-8,697

-8,701

-8,701

-9,616

キャッシュフロー計算書

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

営業CF

12,533

14,045

12,350

20,178

23,377

15,150

26,704

28,581

22,744

11,601

投資CF

-18,766

-6,026

-1,071

-9,698

-8,363

5,483

-3,876

-10,999

-11,100

-34,288

財務CF

5,042

-9,328

-11,727

-10,415

-15,478

-19,353

-12,516

-6,105

-10,484

12,135

フリーCF

-6,233

8,019

11,279

10,480

15,014

20,633

22,828

17,582

11,644

-22,687