クレハ
4023
東証プライム
化学
クレハの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 150,182 | 142,549 | 132,294 | 147,329 | 148,265 | 142,398 | 144,575 | 168,341 | 191,277 | 177,973 |
売上原価 | 107,714 | 102,269 | N/A | N/A | 104,683 | 100,265 | 101,702 | 117,463 | 136,488 | 126,634 |
売上総利益 | 42,467 | 40,280 | N/A | N/A | 43,582 | 42,132 | 42,872 | 50,878 | 54,788 | 51,339 |
販管費 | 27,916 | 27,680 | N/A | N/A | 28,051 | 28,105 | 25,438 | 27,521 | 31,973 | 32,606 |
営業利益 | 14,551 | 12,600 | N/A | N/A | 17,172 | 18,041 | 17,263 | 20,142 | 22,350 | 12,800 |
営業外収益 | 2,339 | 1,443 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 1,464 | 2,080 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 15,426 | 11,962 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 429 | 4,891 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 2,262 | 6,243 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 9,195 | 7,342 | 7,001 | 9,697 | 13,933 | 13,719 | 13,493 | 14,164 | 16,868 | 9,734 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 249,697 | 236,633 | 234,907 | 242,281 | 247,352 | 246,890 | 256,923 | 282,639 | 296,404 | 330,630 |
流動資産 | 75,949 | 75,357 | N/A | N/A | 78,777 | 79,011 | 86,237 | 112,418 | 120,994 | 119,900 |
現金及び預金 | 7,772 | 6,621 | 6,222 | 6,475 | 5,989 | 7,268 | 17,834 | 30,639 | 32,205 | 23,131 |
売上債権 | 28,984 | 30,222 | N/A | N/A | 30,721 | 28,327 | 28,212 | 35,808 | 31,855 | 38,919 |
棚卸資産 | 32,774 | 33,183 | N/A | N/A | 38,328 | 38,240 | 36,452 | 41,698 | 52,000 | 51,245 |
固定資産 | 173,748 | 161,275 | N/A | N/A | 168,574 | 167,879 | 170,686 | 170,221 | 175,409 | 210,729 |
負債 | 129,072 | 117,358 | N/A | N/A | 85,184 | 80,266 | 71,402 | 81,914 | 79,629 | 107,481 |
流動負債 | 70,262 | 65,917 | N/A | N/A | 63,995 | 54,121 | 44,865 | 62,602 | 60,796 | 52,899 |
仕入債務 | 13,766 | 13,870 | N/A | N/A | 24,011 | 19,424 | 19,221 | 29,476 | 27,670 | 20,503 |
固定負債 | 58,810 | 51,440 | N/A | N/A | 21,188 | 26,144 | 26,536 | 19,311 | 18,833 | 54,582 |
純資産 | 120,624 | 119,274 | N/A | N/A | 162,167 | 166,623 | 185,521 | 200,724 | 216,774 | 223,148 |
利益剰余金 | 84,163 | 89,416 | N/A | N/A | 122,363 | 135,918 | 154,166 | 166,005 | 178,956 | 177,300 |
自己株式 | -4,487 | -4,450 | N/A | N/A | -3,689 | -8,693 | -8,697 | -8,701 | -8,701 | -9,616 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 12,533 | 14,045 | 12,350 | 20,178 | 23,377 | 15,150 | 26,704 | 28,581 | 22,744 | 11,601 |
投資CF | -18,766 | -6,026 | -1,071 | -9,698 | -8,363 | 5,483 | -3,876 | -10,999 | -11,100 | -34,288 |
財務CF | 5,042 | -9,328 | -11,727 | -10,415 | -15,478 | -19,353 | -12,516 | -6,105 | -10,484 | 12,135 |
フリーCF | -6,233 | 8,019 | 11,279 | 10,480 | 15,014 | 20,633 | 22,828 | 17,582 | 11,644 | -22,687 |