日産化学
4021
東証プライム
化学
日産化学の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 171,206 | 176,894 | 180,289 | 193,389 | 204,896 | 206,837 | 209,121 | 207,972 | 228,065 | 226,705 |
売上原価 | 106,184 | 106,146 | 105,916 | 113,513 | 119,911 | 122,379 | 121,376 | 106,883 | 121,262 | 121,930 |
売上総利益 | 65,022 | 70,748 | 74,372 | 79,876 | 84,985 | 84,458 | 87,745 | 101,089 | 106,803 | 104,774 |
販管費 | 39,675 | 42,142 | 42,934 | 44,887 | 47,893 | 45,810 | 45,214 | 50,129 | 54,519 | 56,572 |
営業利益 | 25,347 | 28,606 | 31,438 | 34,988 | 37,091 | 38,647 | 42,530 | 50,959 | 52,283 | 48,201 |
営業外収益 | 2,901 | 2,478 | 2,253 | 2,937 | 3,126 | 2,609 | 2,790 | 3,821 | 5,004 | 5,280 |
営業外費用 | 1,857 | 1,552 | 1,978 | 1,690 | 1,119 | 1,252 | 1,427 | 1,090 | 1,493 | 1,853 |
経常利益 | 26,391 | 29,531 | 31,713 | 36,235 | 39,098 | 40,003 | 43,893 | 53,690 | 55,793 | 51,629 |
特別利益 | N/A | 3,081 | N/A | N/A | N/A | 1,834 | 1,588 | 3,366 | 1,461 | 1,332 |
特別損失 | 1,095 | 4,253 | N/A | N/A | N/A | 834 | N/A | 2,896 | 650 | 1,176 |
当期純利益 | 18,199 | 22,350 | 24,026 | 27,142 | 29,372 | 30,779 | 33,470 | 38,776 | 41,087 | 38,033 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 223,854 | 228,169 | 231,748 | 249,043 | 246,990 | 249,522 | 265,509 | 279,687 | 298,715 | 323,458 |
流動資産 | 133,448 | 142,181 | 140,564 | 148,626 | 152,490 | 154,196 | 159,588 | 175,279 | 189,454 | 201,968 |
現金及び預金 | 31,343 | 35,335 | 35,701 | 37,702 | 36,183 | 30,639 | 32,380 | 34,658 | 29,647 | 22,738 |
売上債権 | 58,133 | 57,606 | 60,075 | 65,422 | 69,193 | 72,509 | 73,937 | 79,979 | 82,444 | 88,800 |
棚卸資産 | 36,067 | 38,507 | 36,444 | 37,767 | 41,998 | 43,874 | 46,650 | 52,175 | 64,671 | 78,179 |
固定資産 | 90,406 | 85,988 | 91,183 | 100,416 | 94,500 | 95,325 | 105,921 | 104,408 | 109,260 | 121,489 |
負債 | 72,590 | 71,244 | 68,041 | 72,678 | 64,916 | 63,993 | 64,947 | 71,678 | 77,188 | 92,554 |
流動負債 | 56,034 | 57,937 | 57,665 | 62,871 | 60,198 | 60,015 | 59,744 | 65,971 | 72,161 | 86,563 |
仕入債務 | 15,077 | 15,350 | 14,943 | 18,579 | 17,809 | 16,876 | 16,298 | 19,043 | 19,942 | 20,427 |
固定負債 | 16,556 | 13,307 | 10,376 | 9,807 | 4,717 | 3,978 | 5,202 | 5,706 | 5,027 | 5,991 |
純資産 | 151,263 | 156,924 | 163,707 | 176,364 | 182,074 | 185,528 | 200,562 | 208,009 | 221,526 | 230,903 |
利益剰余金 | 105,602 | 115,878 | 126,370 | 133,822 | 143,200 | 146,997 | 161,708 | 172,393 | 182,400 | 182,327 |
自己株式 | -584 | -4,281 | -7,587 | -5,962 | -6,291 | -2,470 | -7,340 | -8,261 | -6,111 | -943 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 20,452 | 29,989 | 32,491 | 37,691 | 32,070 | 35,550 | 39,939 | 41,949 | 35,226 | 33,701 |
投資CF | -8,076 | -8,416 | -13,152 | -15,244 | -10,884 | -15,624 | -12,854 | -12,395 | -19,643 | -18,741 |
財務CF | -12,127 | -17,317 | -19,042 | -20,268 | -22,563 | -25,186 | -25,629 | -27,868 | -25,030 | -22,101 |
フリーCF | 12,376 | 21,573 | 19,339 | 22,447 | 21,186 | 19,926 | 27,085 | 29,554 | 15,583 | 14,960 |