住友化学
4005
東証プライム
化学
住友化学の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,376,697 | 2,101,764 | 1,954,283 | 2,190,509 | 2,318,572 | 2,225,804 | 2,286,978 | 2,765,321 | 2,895,283 | 2,446,893 |
売上原価 | 1,727,803 | 1,404,801 | 1,285,764 | N/A | 1,576,299 | 1,519,047 | 1,515,782 | 1,891,458 | 2,074,357 | 1,947,198 |
売上総利益 | 648,894 | 696,963 | 668,519 | N/A | 742,273 | 706,757 | 771,196 | 873,863 | 820,926 | 499,695 |
販管費 | 521,548 | 532,517 | 534,183 | N/A | 590,062 | 575,135 | 631,270 | 690,860 | 878,261 | 887,124 |
営業利益 | 127,346 | 164,446 | 134,336 | N/A | 182,972 | 137,517 | 137,115 | 215,003 | -30,984 | -488,826 |
営業外収益 | 58,015 | 38,251 | 56,820 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 27,947 | 31,480 | 24,524 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 157,414 | 171,217 | 166,632 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 24,742 | 15,831 | 31,695 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 65,454 | 29,479 | 53,136 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 52,192 | 81,451 | 85,482 | 133,768 | 117,992 | 30,926 | 46,043 | 162,130 | 6,987 | -311,838 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,880,396 | 2,662,150 | 2,862,052 | 3,068,685 | 3,171,618 | 3,650,332 | 3,990,254 | 4,308,151 | 4,165,503 | 3,934,818 |
流動資産 | 1,260,906 | 1,187,929 | 1,231,134 | N/A | 1,291,223 | 1,310,906 | 1,584,471 | 1,812,642 | 1,762,884 | 1,675,882 |
現金及び預金 | 112,258 | 136,554 | 160,866 | 231,929 | 201,678 | 180,648 | 360,918 | 365,429 | 305,844 | 217,449 |
売上債権 | 456,054 | 414,809 | 455,239 | N/A | 549,992 | 570,413 | 652,616 | 720,422 | 603,161 | 620,022 |
棚卸資産 | 439,880 | 402,255 | 409,380 | N/A | 489,266 | 492,391 | 511,529 | 651,358 | 744,474 | 709,637 |
固定資産 | 1,619,490 | 1,474,221 | 1,630,918 | N/A | 1,880,395 | 2,339,426 | 2,405,783 | 2,495,509 | 2,402,619 | 2,258,936 |
負債 | 1,762,180 | 1,571,374 | 1,699,526 | N/A | 1,819,732 | 2,261,495 | 2,508,135 | 2,606,174 | 2,676,314 | 2,770,452 |
流動負債 | 869,845 | 789,430 | 906,735 | N/A | 1,005,134 | 1,162,328 | 1,090,692 | 1,173,491 | 1,278,367 | 1,443,487 |
仕入債務 | 258,161 | 205,188 | 243,539 | N/A | 482,858 | 436,070 | 522,887 | 551,583 | 515,865 | 543,384 |
固定負債 | 892,335 | 781,944 | 792,791 | N/A | 814,598 | 1,099,167 | 1,417,443 | 1,432,683 | 1,397,947 | 1,326,965 |
純資産 | 1,118,216 | 1,090,776 | 1,162,526 | N/A | 1,351,886 | 1,388,837 | 1,482,119 | 1,701,977 | 1,489,189 | 1,164,366 |
利益剰余金 | 477,445 | 539,490 | 603,908 | N/A | 820,454 | 807,959 | 854,538 | 974,382 | 891,552 | 578,175 |
自己株式 | -8,870 | -8,953 | -9,004 | N/A | -8,322 | -8,329 | -8,334 | -8,343 | -8,349 | -8,355 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 260,854 | 261,172 | 187,446 | 293,250 | 208,143 | 106,012 | 374,464 | 171,715 | 111,621 | -51,317 |
投資CF | -56,628 | -53,678 | -199,742 | -154,520 | -180,837 | -499,670 | -177,389 | -115,421 | -19,411 | -112,240 |
財務CF | -151,465 | -177,956 | -8,122 | -94,264 | -60,866 | 373,542 | -39,974 | -81,394 | -178,502 | 49,246 |
フリーCF | 204,226 | 207,494 | -12,296 | 138,730 | 27,306 | -393,658 | 197,075 | 56,294 | 92,210 | -163,557 |