フリービット
3843
東証プライム
情報・通信業
フリービットの決算推移
損益計算書
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 20,665 | 21,469 | 28,389 | 35,222 | 38,653 | 50,365 | 55,295 | 52,009 | 43,075 | 46,771 | 53,037 |
売上原価 | 12,667 | 13,909 | 20,177 | 27,007 | 27,986 | 35,212 | 38,477 | 36,560 | 30,666 | 33,444 | 37,651 |
売上総利益 | 7,998 | 7,560 | 8,212 | 8,214 | 10,667 | 15,153 | 16,817 | 15,449 | 12,409 | 13,327 | 15,386 |
販管費 | 6,677 | 6,315 | 6,309 | 6,893 | 8,815 | 12,171 | 14,229 | 12,045 | 9,244 | 9,319 | 9,498 |
営業利益 | 1,320 | 1,244 | 1,902 | 1,321 | 1,851 | 2,981 | 2,587 | 3,403 | 3,165 | 4,007 | 5,887 |
営業外収益 | 60 | 55 | 145 | 50 | 55 | 40 | 120 | 497 | 35 | 31 | 85 |
営業外費用 | 160 | 317 | 725 | 564 | 480 | 452 | 227 | 239 | 321 | 332 | 216 |
経常利益 | 1,219 | 982 | 1,322 | 807 | 1,426 | 2,569 | 2,481 | 3,661 | 2,878 | 3,707 | 5,756 |
特別利益 | 16 | 612 | 206 | 158 | 4 | 1 | 511 | 2,461 | 20 | 21 | 269 |
特別損失 | 326 | 77 | 83 | 306 | 646 | 411 | 1,739 | 2,441 | 228 | 286 | 148 |
当期純利益 | 235 | 1,025 | 553 | -151 | -568 | 279 | -620 | 1,586 | 827 | 1,792 | 3,566 |
貸借対照表
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 16,732 | 19,323 | 21,931 | 25,597 | 30,796 | 39,164 | 42,472 | 34,835 | 35,050 | 35,926 | 38,183 |
流動資産 | 10,030 | 12,596 | 15,989 | 17,414 | 22,276 | 27,558 | 33,116 | 28,796 | 29,819 | 30,640 | 31,817 |
現金及び預金 | 4,761 | 6,983 | 7,911 | 10,249 | 13,656 | 15,458 | 15,720 | 17,621 | 17,741 | 18,305 | 18,722 |
売上債権 | 2,947 | 3,199 | 4,507 | 4,226 | 5,088 | 8,296 | 9,302 | 6,669 | 7,894 | 8,365 | 8,482 |
棚卸資産 | 91 | 120 | 745 | 255 | 413 | 1,165 | 1,462 | 1,518 | 1,630 | 1,838 | 2,261 |
固定資産 | 6,701 | 6,726 | 5,942 | 8,182 | 8,520 | 11,605 | 9,355 | 6,039 | 5,230 | 5,286 | 6,366 |
負債 | 10,245 | 8,669 | 10,766 | 14,346 | 20,121 | 27,855 | 31,623 | 22,687 | 24,010 | 24,894 | 22,986 |
流動負債 | 7,915 | 6,983 | 9,049 | 9,579 | 10,356 | 13,834 | 17,763 | 13,908 | 13,802 | 14,363 | 14,149 |
仕入債務 | 50 | 59 | 53 | 285 | 87 | 449 | 652 | 420 | 342 | 256 | 352 |
固定負債 | 2,330 | 1,686 | 1,717 | 4,766 | 9,765 | 14,020 | 13,859 | 8,779 | 10,208 | 10,530 | 8,836 |
純資産 | 6,486 | 10,654 | 11,164 | 11,251 | 10,675 | 11,308 | 10,848 | 12,148 | 11,039 | 11,032 | 15,196 |
利益剰余金 | 1,782 | 2,671 | 3,066 | 2,760 | 1,995 | 2,116 | 1,340 | 2,811 | 3,635 | 5,286 | 8,693 |
自己株式 | -489 | -489 | -753 | -753 | -753 | -753 | -918 | -1,855 | -4,344 | -3,252 | -3,241 |
キャッシュフロー計算書
(単位:百万円)
2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 1,689 | 2,207 | 1,751 | 3,811 | 1,030 | 3,182 | 1,480 | 7,122 | 2,333 | 3,322 | 4,225 |
投資CF | -235 | -525 | -509 | -2,292 | -2,141 | -3,689 | -1,871 | -2,656 | 510 | -645 | -1,086 |
財務CF | -1,493 | 585 | -307 | 844 | 4,504 | 2,320 | 625 | -2,572 | -2,732 | -2,111 | -2,721 |
フリーCF | 1,455 | 1,683 | 1,242 | 1,520 | -1,111 | -507 | -390 | 4,467 | 2,844 | 2,677 | 3,140 |