ポールトゥウィンホールディングス
3657
ポールトゥウィンホールディングスの決算推移
損益計算書
(単位:百万円)
2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 14,753 | 18,120 | 19,633 | 22,266 | 23,763 | 26,120 | 26,729 | 34,252 | 39,929 | 46,980 | 52,225 |
売上原価 | 9,864 | 12,029 | 13,007 | 15,121 | 16,293 | 18,127 | 18,721 | 24,535 | 28,878 | 36,251 | 40,613 |
売上総利益 | 4,888 | 6,090 | 6,626 | 7,145 | 7,470 | 7,993 | 8,007 | 9,717 | 11,051 | 10,728 | 11,612 |
販管費 | 3,027 | 3,730 | 4,216 | 4,894 | 4,308 | 4,462 | 4,789 | 6,411 | 8,326 | 10,324 | 10,825 |
営業利益 | 1,861 | 2,360 | 2,409 | 2,250 | 3,162 | 3,531 | 3,217 | 3,305 | 2,724 | 404 | 786 |
営業外収益 | 27 | 32 | 54 | 111 | 32 | 61 | 385 | 174 | 167 | 174 | 141 |
営業外費用 | 9 | 163 | 151 | 10 | 112 | 118 | 7 | 96 | 202 | 70 | 171 |
経常利益 | 1,879 | 2,228 | 2,312 | 2,351 | 3,082 | 3,473 | 3,595 | 3,382 | 2,689 | 509 | 756 |
特別利益 | 4 | 0 | 2 | 0 | 4 | N/A | N/A | 230 | N/A | 27 | 7 |
特別損失 | 40 | 71 | 179 | 263 | 264 | 675 | 132 | 372 | 693 | 1,691 | 534 |
当期純利益 | 1,000 | 1,286 | 1,168 | 1,099 | 1,839 | 1,787 | 2,119 | 2,241 | 795 | -1,968 | -693 |
貸借対照表
(単位:百万円)
2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 10,518 | 12,317 | 11,842 | 12,291 | 15,542 | 17,763 | 20,389 | 22,281 | 27,459 | 24,436 | 28,441 |
流動資産 | 7,960 | 8,936 | 8,703 | 9,398 | 12,988 | 14,705 | 17,102 | 16,340 | 20,244 | 17,223 | 19,707 |
現金及び預金 | 5,343 | 5,636 | 5,075 | 5,746 | 9,345 | 10,514 | 11,158 | 9,735 | 11,192 | 7,843 | 7,012 |
売上債権 | 2,128 | 2,485 | 2,930 | 2,814 | 2,989 | 3,669 | 4,504 | 4,941 | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | 112 | 79 | 85 | 71 | 173 | 262 | 497 | 830 | 1,512 |
固定資産 | 2,557 | 3,381 | 3,138 | 2,893 | 2,553 | 3,058 | 3,286 | 5,941 | 7,215 | 7,212 | 8,733 |
負債 | 2,097 | 2,800 | 2,795 | 3,238 | 2,844 | 3,443 | 4,714 | 4,635 | 9,766 | 10,995 | 15,995 |
流動負債 | 2,036 | 2,538 | 2,604 | 3,052 | 2,670 | 3,146 | 4,454 | 4,158 | 8,664 | 10,072 | 15,390 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 60 | 261 | 191 | 185 | 173 | 296 | 260 | 476 | 1,102 | 922 | 604 |
純資産 | 8,421 | 9,517 | 9,046 | 9,053 | 12,697 | 14,320 | 15,675 | 17,646 | 17,693 | 13,441 | 12,445 |
利益剰余金 | 5,276 | 6,258 | 7,084 | 7,836 | 9,334 | 10,706 | 12,372 | 14,120 | 14,409 | 11,881 | 10,384 |
自己株式 | N/A | N/A | -733 | -1,413 | -171 | -170 | -168 | -294 | -704 | -2,553 | -2,553 |
キャッシュフロー計算書
(単位:百万円)