みらい
3476
東証REIT
みらいの決算推移
損益計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 4,959 | 5,340 | 5,448 | 5,367 | 4,973 | 5,113 | 5,275 | 5,666 | 6,308 | 5,744 | 5,887 | 6,201 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 2,531 | 2,716 | 2,865 | 2,622 | 2,321 | 2,397 | 2,547 | 2,611 | 2,820 | 2,467 | 2,660 | 2,776 |
営業外収益 | 0 | 0 | 0 | 3 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 |
営業外費用 | 261 | 243 | 270 | 248 | 249 | 255 | 303 | 288 | 299 | 308 | 387 | 377 |
経常利益 | 2,270 | 2,474 | 2,595 | 2,378 | 2,073 | 2,144 | 2,245 | 2,324 | 2,521 | 2,160 | 2,273 | 2,400 |
特別利益 | 26 | 0 | 26 | 1 | 8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 24 | 0 | 26 | 1 | 8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 2,271 | 2,472 | 2,594 | 2,376 | 2,072 | 2,143 | 2,244 | 2,324 | 2,447 | 2,153 | 2,244 | 2,397 |
貸借対照表
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 152,493 | 153,052 | 161,027 | 159,222 | 161,815 | 161,226 | 171,982 | 172,792 | 174,479 | 174,746 | 187,562 | 188,227 |
流動資産 | 5,072 | 7,809 | 5,114 | 5,912 | 5,707 | 5,290 | 5,100 | 7,541 | 6,151 | 6,036 | 6,103 | 6,777 |
現金及び預金 | 2,227 | 5,224 | 2,391 | 3,255 | 3,379 | 2,542 | 2,050 | 4,508 | 3,040 | 2,999 | 2,634 | 3,389 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 147,409 | 145,232 | 155,903 | 153,288 | 156,087 | 155,892 | 166,827 | 165,200 | 168,279 | 168,664 | 181,416 | 181,410 |
負債 | 81,639 | 82,126 | 85,454 | 83,794 | 86,704 | 85,917 | 91,238 | 91,764 | 93,401 | 93,353 | 100,576 | 100,980 |
流動負債 | 1,376 | 1,733 | 5,991 | 5,162 | 16,611 | 11,665 | 8,681 | 12,711 | 23,671 | 20,088 | 13,499 | 18,934 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 80,262 | 80,393 | 79,463 | 78,631 | 70,093 | 74,252 | 82,557 | 79,053 | 69,729 | 73,264 | 87,076 | 82,046 |
純資産 | 70,854 | 70,925 | 75,572 | 75,428 | 75,110 | 75,308 | 80,743 | 81,028 | 81,077 | 81,393 | 86,986 | 87,246 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,775 | 5,498 | 5,881 | 6,160 | 9,273 | 2,391 | 2,730 | 5,108 | 9,851 | 2,923 | 2,683 | 3,708 |
投資CF | -21,420 | -304 | -13,520 | -687 | -10,097 | -877 | -11,106 | -335 | -10,457 | -672 | -12,612 | -669 |
財務CF | 17,976 | -2,272 | 4,945 | -4,608 | 625 | -2,098 | 8,104 | -2,243 | -826 | -2,315 | 9,782 | -2,207 |
フリーCF | -18,645 | 5,194 | -7,638 | 5,473 | -823 | 1,514 | -8,376 | 4,773 | -605 | 2,252 | -9,928 | 3,040 |