サムティ・レジデンシャル
3459
東証REIT
サムティ・レジデンシャルの決算推移
損益計算書
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,677 | 3,777 | 3,900 | 4,357 | 4,176 | 4,842 | 5,408 | 5,460 | 5,822 | 5,884 | 5,715 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 1,818 | 1,869 | 1,776 | 2,171 | 1,859 | 2,309 | 2,549 | 2,537 | 2,632 | 2,719 | 2,467 |
営業外収益 | 150 | 1 | 2 | 190 | 1 | 2 | 1 | 3 | 2 | 2 | 3 |
営業外費用 | 324 | 370 | 330 | 352 | 344 | 478 | 413 | 509 | 485 | 482 | 500 |
経常利益 | 1,645 | 1,499 | 1,449 | 2,008 | 1,516 | 1,833 | 2,136 | 2,030 | 2,149 | 2,240 | 1,970 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 1,644 | 1,499 | 1,448 | 2,007 | 1,515 | 1,832 | 2,135 | 2,029 | 2,148 | 2,239 | 1,969 |
貸借対照表
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 97,159 | 116,327 | 115,827 | 125,498 | 124,926 | 154,849 | 155,528 | 171,482 | 171,452 | 171,974 | 171,177 |
流動資産 | 3,877 | 4,675 | 3,649 | 4,752 | 4,864 | 5,657 | 5,506 | 5,953 | 6,314 | 5,985 | 6,915 |
現金及び預金 | 1,997 | 2,652 | 1,691 | 2,490 | 2,780 | 3,051 | 2,957 | 3,185 | 3,617 | 3,308 | 4,188 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 93,232 | 111,600 | 112,141 | 120,694 | 120,023 | 149,112 | 149,958 | 165,441 | 165,067 | 165,934 | 164,222 |
負債 | 51,368 | 60,578 | 60,334 | 64,965 | 65,008 | 78,867 | 79,537 | 87,340 | 87,471 | 88,093 | 87,709 |
流動負債 | 10,384 | 10,695 | 9,057 | 11,557 | 11,755 | 12,717 | 13,204 | 12,887 | 13,528 | 14,358 | 16,031 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 40,983 | 49,882 | 51,277 | 53,407 | 53,253 | 66,150 | 66,333 | 74,453 | 73,942 | 73,734 | 71,678 |
純資産 | 45,790 | 55,749 | 55,492 | 60,532 | 59,918 | 75,981 | 75,990 | 84,141 | 83,980 | 83,881 | 83,468 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/07 | 2020/01 | 2020/07 | 2021/01 | 2021/07 | 2022/01 | 2022/07 | 2023/01 | 2023/07 | 2024/01 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,174 | 3,002 | 2,905 | 6,106 | 4,393 | 2,874 | 5,723 | 3,064 | 5,613 | 5,586 | 3,817 |
投資CF | -5,847 | -19,468 | -2,236 | -12,613 | -2,034 | -29,786 | -4,261 | -16,602 | -2,749 | -4,057 | -557 |
財務CF | -300 | 17,280 | -1,703 | 7,454 | -2,130 | 27,675 | -1,625 | 13,945 | -2,457 | -1,842 | -2,380 |
フリーCF | -673 | -16,466 | 670 | -6,507 | 2,360 | -26,912 | 1,462 | -13,537 | 2,864 | 1,529 | 3,260 |