東急不動産ホールディングス
3289
東証プライム
不動産業
東急不動産ホールディングスの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 714,067 | 773,149 | 815,479 | 808,503 | 866,126 | 901,884 | 963,198 | 907,735 | 989,049 | 1,005,836 | 1,103,047 |
売上原価 | 568,769 | 624,337 | 651,714 | 635,495 | 683,650 | 708,435 | 761,492 | 742,940 | 795,146 | 808,685 | 887,013 |
売上総利益 | 145,297 | 148,812 | 163,765 | 173,008 | 182,476 | 193,448 | 201,705 | 164,795 | 193,903 | 197,151 | 216,034 |
販管費 | 83,864 | 85,511 | 95,014 | 99,781 | 104,956 | 113,243 | 122,393 | 108,277 | 110,085 | 86,740 | 95,795 |
営業利益 | 61,433 | 63,300 | 68,750 | 73,227 | 77,519 | 80,205 | 79,312 | 56,517 | 83,817 | 110,410 | 120,238 |
営業外収益 | 1,338 | 1,106 | 1,249 | 1,300 | 1,430 | 2,392 | 1,439 | 3,780 | 3,284 | 2,637 | 4,057 |
営業外費用 | 12,188 | 12,731 | 13,620 | 10,896 | 10,258 | 11,852 | 13,251 | 13,742 | 14,268 | 13,489 | 13,904 |
経常利益 | 50,583 | 51,675 | 56,379 | 63,631 | 68,691 | 70,744 | 67,499 | 46,555 | 72,834 | 99,558 | 110,391 |
特別利益 | 179 | 1,211 | 277 | 211 | 47 | 117 | 78 | 7,278 | 7,058 | 1,862 | 483 |
特別損失 | 7,021 | 12,924 | 9,882 | 17,982 | 9,329 | 9,644 | 4,576 | 11,993 | 24,017 | 31,270 | 7,888 |
当期純利益 | 23,712 | 25,230 | 28,718 | 31,518 | 35,185 | 37,459 | 38,611 | 21,668 | 35,133 | 48,227 | 68,545 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,789,822 | 1,973,801 | 1,984,382 | 2,067,152 | 2,176,761 | 2,405,249 | 2,487,369 | 2,652,296 | 2,634,343 | 2,738,458 | 3,030,751 |
流動資産 | 416,024 | 572,635 | 491,942 | 588,025 | 658,554 | 872,740 | 889,046 | 1,004,980 | 1,036,951 | 1,115,603 | 1,359,185 |
現金及び預金 | 93,070 | 94,275 | 40,230 | 62,885 | 62,785 | 185,091 | 97,644 | 190,028 | 153,998 | 170,985 | 246,634 |
売上債権 | 24,712 | 25,462 | 24,217 | 27,391 | 31,042 | 33,766 | 35,940 | 41,842 | N/A | N/A | N/A |
棚卸資産 | 9,485 | 10,977 | 12,443 | 12,802 | 12,505 | 12,898 | 14,303 | 12,865 | 1,588 | 1,596 | 1,565 |
固定資産 | 1,373,797 | 1,401,165 | 1,492,439 | 1,479,126 | 1,518,206 | 1,532,153 | 1,598,109 | 1,647,245 | 1,597,391 | 1,622,854 | 1,671,566 |
負債 | 1,420,579 | 1,575,518 | 1,562,000 | 1,620,844 | 1,701,415 | 1,836,551 | 1,893,123 | 2,043,573 | 1,991,044 | 2,037,755 | 2,258,850 |
流動負債 | 361,850 | 470,918 | 475,960 | 537,737 | 396,114 | 435,750 | 480,616 | 399,025 | 438,774 | 406,090 | 508,068 |
仕入債務 | 62,135 | 51,641 | 37,281 | 40,791 | 36,977 | 45,765 | 51,783 | 56,714 | 43,900 | 41,847 | 69,633 |
固定負債 | 1,058,728 | 1,104,600 | 1,086,039 | 1,083,106 | 1,305,301 | 1,400,801 | 1,412,507 | 1,644,547 | 1,552,270 | 1,631,665 | 1,750,782 |
純資産 | 369,242 | 398,282 | 422,381 | 446,307 | 475,345 | 568,698 | 594,246 | 608,723 | 643,298 | 700,702 | 771,900 |
利益剰余金 | 173,275 | 195,774 | 219,855 | 243,131 | 270,095 | 298,411 | 325,509 | 333,829 | 356,986 | 392,461 | 440,492 |
自己株式 | -1,781 | -1,785 | -1,789 | -1,790 | -2,197 | -367 | -260 | -174 | -341 | -6,502 | -4,764 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | -13,504 | -38,488 | 87,922 | 68,925 | 12,265 | 44,522 | -6,660 | 100,411 | 76,453 | 94,739 | 156,465 |
投資CF | 19,745 | -100,263 | -112,372 | -70,988 | -96,423 | -60,389 | -147,223 | -116,031 | -31,786 | -120,060 | -178,190 |
財務CF | 3,008 | 139,186 | -30,518 | 23,042 | 82,400 | 139,093 | 65,077 | 108,344 | -81,273 | 42,764 | 97,774 |
フリーCF | 6,241 | -138,751 | -24,450 | -2,063 | -84,158 | -15,867 | -153,883 | -15,620 | 44,667 | -25,321 | -21,725 |