日本プロロジスリート
3283
東証REIT
日本プロロジスリートの決算推移
損益計算書
(単位:百万円)
2019/05 | 2019/11 | 2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 19,771 | 21,680 | 22,655 | 23,610 | 24,554 | 25,410 | 26,859 | 27,524 | 28,753 | 30,598 | 30,376 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 9,240 | 10,147 | 10,617 | 11,240 | 11,539 | 11,748 | 12,077 | 11,914 | 12,346 | 13,557 | 13,712 |
営業外収益 | 0 | 27 | 20 | 18 | 11 | 4 | 0 | 3 | 0 | 3 | 5 |
営業外費用 | 681 | 850 | 902 | 829 | 974 | 908 | 1,072 | 989 | 1,162 | 1,282 | 1,199 |
経常利益 | 8,559 | 9,324 | 9,734 | 10,428 | 10,576 | 10,844 | 11,006 | 10,928 | 11,184 | 12,278 | 12,519 |
特別利益 | 759 | N/A | 269 | 4,305 | 167 | 159 | 324 | 109 | N/A | N/A | 71 |
特別損失 | 716 | N/A | 3,994 | 796 | 131 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 8,601 | 9,323 | 6,008 | 13,937 | 10,611 | 11,003 | 11,329 | 11,036 | 11,183 | 12,278 | 12,590 |
貸借対照表
(単位:百万円)
2019/05 | 2019/11 | 2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 577,647 | 638,461 | 691,751 | 693,019 | 752,998 | 752,324 | 802,253 | 803,379 | 836,085 | 881,219 | 880,723 |
流動資産 | 26,834 | 28,560 | 30,268 | 36,636 | 38,679 | 42,633 | 34,400 | 41,333 | 36,079 | 35,817 | 41,187 |
現金及び預金 | 20,380 | 19,409 | 20,770 | 29,106 | 27,105 | 34,999 | 22,205 | 32,544 | 24,833 | 26,027 | 31,661 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 550,737 | 609,832 | 661,349 | 656,255 | 714,129 | 709,510 | 767,681 | 761,853 | 799,810 | 845,218 | 839,365 |
負債 | 239,498 | 264,921 | 289,890 | 288,675 | 312,642 | 313,479 | 333,881 | 337,071 | 347,304 | 368,626 | 369,975 |
流動負債 | 16,808 | 8,014 | 33,873 | 34,553 | 41,614 | 42,227 | 42,703 | 42,158 | 30,409 | 44,113 | 48,941 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 222,689 | 256,907 | 256,016 | 254,121 | 271,027 | 271,252 | 291,177 | 294,912 | 316,895 | 324,512 | 321,034 |
純資産 | 338,148 | 373,539 | 401,861 | 404,344 | 440,355 | 438,844 | 468,372 | 466,307 | 488,780 | 512,592 | 510,747 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/05 | 2019/11 | 2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 11,971 | 13,296 | 15,429 | 24,207 | 10,388 | 23,831 | 10,798 | 25,002 | 12,985 | 23,403 | 20,907 |
投資CF | -13,190 | -63,143 | -58,930 | -426 | -61,834 | -1,216 | -63,148 | -701 | -43,250 | -51,248 | -1,369 |
財務CF | -3,182 | 49,640 | 45,111 | -15,254 | 49,606 | -14,513 | 39,441 | -13,131 | 22,236 | 29,993 | -14,435 |
フリーCF | -1,219 | -49,846 | -43,501 | 23,782 | -51,445 | 22,616 | -52,350 | 24,302 | -30,265 | -27,845 | 19,539 |