日本たばこ産業
2914
東証プライム
食料品
日本たばこ産業の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,153,970 | 2,252,884 | 2,143,287 | 2,139,653 | 2,215,962 | 2,175,626 | 2,092,561 | 2,324,838 | 2,657,832 | 2,841,077 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 942,299 | 898,001 | 956,861 | 1,090,989 | 1,225,974 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 1,233,326 | 1,194,560 | 1,367,976 | 1,566,843 | 1,615,103 |
販管費 | N/A | N/A | N/A | N/A | N/A | 831,707 | 784,472 | 888,574 | 941,538 | 981,052 |
営業利益 | N/A | N/A | N/A | N/A | N/A | 502,355 | 469,054 | 499,021 | 653,575 | 672,410 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 362,919 | 485,691 | 421,695 | 392,409 | 385,677 | 348,190 | 310,253 | 338,490 | 442,716 | 482,288 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 4,704,706 | 4,558,235 | 4,744,374 | 5,221,484 | 5,461,400 | 5,553,071 | 5,381,382 | 5,774,209 | 6,548,078 | 7,282,097 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 1,925,673 | 2,003,919 | 2,321,289 | 2,723,591 | 3,259,561 |
現金及び預金 | 385,820 | 526,765 | 294,157 | 285,486 | 282,063 | 357,158 | 538,844 | 721,731 | 866,885 | 1,040,206 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 458,513 | 412,144 | 456,587 | 477,239 | 535,302 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 677,586 | 539,762 | 563,182 | 691,906 | 832,611 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 3,627,397 | 3,377,464 | 3,452,920 | 3,824,487 | 4,022,536 |
負債 | N/A | N/A | N/A | N/A | N/A | 2,809,459 | 2,781,888 | 2,888,128 | 2,931,317 | 3,369,605 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 1,501,757 | 1,323,793 | 1,500,326 | 1,562,664 | 1,927,276 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 408,597 | 436,540 | 555,777 | 540,089 | 592,802 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 1,307,702 | 1,458,095 | 1,387,803 | 1,368,653 | 1,442,329 |
純資産 | N/A | N/A | N/A | N/A | N/A | 2,743,611 | 2,599,495 | 2,886,081 | 3,616,761 | 3,912,491 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 2,750,506 | 2,783,718 | 2,863,843 | 3,089,909 | 3,192,323 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -492,469 | -491,507 | -490,899 | -490,183 | -489,194 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 543,696 | 468,432 | 376,549 | 419,212 | 461,389 | 540,410 | 519,833 | 598,909 | 483,799 | 567,014 |
投資CF | -49,110 | -63,271 | -687,509 | -352,632 | -383,307 | -123,571 | 5,354 | -97,499 | -101,822 | -126,129 |
財務CF | -388,859 | -254,852 | 91,318 | -77,032 | -62,360 | -333,832 | -297,404 | -353,138 | -306,176 | -270,500 |
フリーCF | 494,586 | 405,161 | -310,960 | 66,580 | 78,082 | 416,839 | 525,187 | 501,410 | 381,977 | 440,885 |