日清食品ホールディングス
2897
東証プライム
食料品
日清食品ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 431,575 | 468,084 | 495,715 | 516,400 | 450,984 | 468,879 | 506,107 | 569,722 | 669,248 | 732,933 |
売上原価 | 242,915 | 260,496 | 270,219 | 282,271 | 295,823 | 301,599 | 324,350 | 375,219 | 448,170 | 474,303 |
売上総利益 | 188,659 | 207,587 | 225,496 | 234,128 | 155,161 | 167,279 | 181,756 | 194,502 | 221,078 | 258,630 |
販管費 | 164,358 | 181,188 | 196,878 | 200,016 | 126,283 | 129,485 | 136,590 | 151,518 | 173,823 | 197,252 |
営業利益 | 24,300 | 26,399 | 28,618 | 34,112 | 28,967 | 41,252 | 55,532 | 46,614 | 55,636 | 73,361 |
営業外収益 | 9,195 | 6,803 | 6,133 | 7,855 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 515 | 2,470 | 1,886 | 1,378 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 32,980 | 30,733 | 32,864 | 40,588 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 3,090 | 12,811 | 7,505 | 6,808 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 7,056 | 6,566 | 4,851 | 9,872 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 18,505 | 26,884 | 23,558 | 29,104 | 19,356 | 29,316 | 40,828 | 35,412 | 44,760 | 54,170 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 512,743 | 553,068 | 537,180 | 568,111 | 557,577 | 576,621 | 663,530 | 683,423 | 708,374 | 812,382 |
流動資産 | 201,507 | 190,923 | 177,887 | 170,147 | 178,898 | 187,784 | 229,117 | 259,626 | 266,162 | 304,849 |
現金及び預金 | 94,365 | 87,110 | 70,919 | 56,131 | 57,125 | 60,163 | 90,294 | 102,005 | 87,388 | 96,659 |
売上債権 | 54,491 | 61,391 | 65,290 | 69,133 | 72,749 | 77,932 | 84,837 | 89,600 | 101,483 | 116,407 |
棚卸資産 | 23,068 | 27,168 | 28,906 | 29,431 | 32,729 | 32,454 | 40,901 | 47,638 | 57,187 | 64,060 |
固定資産 | 311,236 | 362,145 | 359,293 | 397,964 | 378,679 | 388,837 | 434,413 | 423,797 | 442,211 | 507,533 |
負債 | 142,891 | 181,380 | 183,662 | 176,335 | 205,031 | 222,558 | 242,095 | 238,832 | 240,424 | 277,372 |
流動負債 | 103,027 | 130,885 | 135,847 | 130,793 | 161,653 | 141,681 | 160,650 | 167,962 | 184,758 | 213,498 |
仕入債務 | 44,896 | 51,324 | 51,705 | 56,635 | 106,823 | 104,815 | 119,275 | 123,251 | 140,346 | 161,453 |
固定負債 | 39,863 | 50,494 | 47,815 | 45,541 | 43,378 | 80,877 | 81,444 | 70,870 | 55,665 | 63,874 |
純資産 | 369,852 | 371,688 | 353,517 | 391,776 | 352,545 | 354,063 | 421,435 | 444,590 | 467,949 | 535,010 |
利益剰余金 | 273,319 | 293,803 | 308,074 | 327,996 | 228,526 | 246,616 | 280,697 | 299,281 | 339,147 | 369,779 |
自己株式 | -21,684 | -35,836 | -58,190 | -58,002 | -6,718 | -6,660 | -6,658 | -11,828 | -11,431 | -11,341 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 30,353 | 36,183 | 33,151 | 44,890 | 40,740 | 57,533 | 72,714 | 52,936 | 64,809 | 94,123 |
投資CF | -4,840 | -45,759 | -29,814 | -47,781 | -44,544 | -40,413 | -26,528 | -3,468 | -32,057 | -61,912 |
財務CF | -8,022 | -3,010 | -26,055 | -11,126 | 13,069 | -10,142 | -19,046 | -44,449 | -47,676 | -26,323 |
フリーCF | 25,513 | -9,576 | 3,337 | -2,891 | -3,804 | 17,120 | 46,186 | 49,468 | 32,752 | 32,211 |