くら寿司
2695
東証プライム
小売業
くら寿司の決算推移
損益計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 96,938 | 105,306 | 113,626 | 122,766 | 132,499 | 136,134 | 135,835 | 147,592 | 183,053 | 211,405 | 234,950 |
売上原価 | 44,352 | 48,254 | 52,176 | 56,163 | 60,400 | 61,632 | 60,902 | 66,795 | 82,518 | 92,171 | 95,719 |
売上総利益 | 52,585 | 57,052 | 61,449 | 66,602 | 72,099 | 74,502 | 74,933 | 80,796 | 100,535 | 119,234 | 139,230 |
販管費 | 47,770 | 51,175 | 54,921 | 60,260 | 65,223 | 69,026 | 74,582 | 83,475 | 101,648 | 116,777 | 133,531 |
営業利益 | 4,815 | 5,876 | 6,527 | 6,341 | 6,875 | 5,475 | 350 | -2,678 | -1,113 | 2,456 | 5,699 |
営業外収益 | 540 | 706 | 624 | 1,079 | 947 | 858 | 1,005 | 6,163 | 3,822 | 717 | 931 |
営業外費用 | 180 | 171 | 343 | 135 | 167 | 199 | 220 | 311 | 252 | 291 | 406 |
経常利益 | 5,175 | 6,412 | 6,808 | 7,285 | 7,655 | 6,135 | 1,135 | 3,174 | 2,457 | 2,882 | 6,224 |
特別利益 | 1 | N/A | 0 | N/A | 59 | N/A | 80 | N/A | N/A | N/A | N/A |
特別損失 | 74 | 117 | 163 | 405 | 271 | 258 | 776 | 251 | 551 | 672 | 1,885 |
当期純利益 | 3,040 | 4,149 | 4,430 | 4,884 | 5,130 | 3,766 | -262 | 1,901 | 744 | 863 | 3,226 |
貸借対照表
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 38,139 | 42,057 | 46,526 | 52,745 | 59,069 | 68,216 | 85,102 | 98,989 | 109,621 | 130,119 | 139,446 |
流動資産 | 8,788 | 11,211 | 12,047 | 15,671 | 19,994 | 25,565 | 28,158 | 29,464 | 23,118 | 30,761 | 34,307 |
現金及び預金 | 7,168 | 9,240 | 10,293 | 12,840 | 16,451 | 20,965 | 20,611 | 18,748 | 13,169 | 18,940 | 23,043 |
売上債権 | N/A | N/A | N/A | 796 | 1,140 | 1,883 | 3,854 | 3,554 | 4,642 | 5,162 | 5,672 |
棚卸資産 | 638 | 648 | 629 | 722 | 994 | 1,342 | 1,715 | 1,798 | 2,410 | 2,522 | 3,016 |
固定資産 | 29,351 | 30,846 | 34,479 | 37,073 | 39,074 | 42,651 | 56,944 | 69,525 | 86,503 | 99,357 | 105,139 |
負債 | 15,846 | 15,734 | 16,319 | 18,020 | 19,794 | 21,005 | 37,533 | 44,332 | 50,654 | 59,553 | 66,499 |
流動負債 | 11,617 | 11,957 | 12,168 | 12,876 | 14,225 | 15,309 | 22,584 | 23,195 | 22,561 | 26,171 | 30,978 |
仕入債務 | 3,750 | 4,246 | 4,435 | 4,536 | 4,944 | 5,123 | 6,509 | 6,086 | 6,609 | 7,065 | 8,150 |
固定負債 | 4,228 | 3,777 | 4,150 | 5,143 | 5,568 | 5,695 | 14,948 | 21,136 | 28,092 | 33,382 | 35,521 |
純資産 | 22,293 | 26,322 | 30,207 | 34,724 | 39,275 | 47,211 | 47,569 | 54,657 | 58,967 | 70,566 | 72,946 |
利益剰余金 | 20,233 | 24,145 | 28,181 | 32,543 | 37,081 | 40,255 | 39,203 | 40,313 | 40,265 | 40,294 | 42,726 |
自己株式 | -2,354 | -2,354 | -2,354 | -2,354 | -2,354 | -2,354 | -2,280 | -2,139 | -2,020 | -2,003 | -2,003 |
キャッシュフロー計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 8,443 | 8,646 | 8,565 | 8,235 | 10,209 | 8,626 | 8,935 | 4,738 | 9,944 | 13,727 | 18,363 |
投資CF | -2,595 | -4,444 | -5,202 | -5,074 | -4,408 | -6,602 | -8,336 | -9,477 | -12,105 | -14,544 | -10,346 |
財務CF | -4,593 | -2,263 | -2,135 | -1,713 | -2,232 | 2,560 | -1,164 | 2,458 | -4,696 | 5,495 | -4,008 |
フリーCF | 5,849 | 4,203 | 3,364 | 3,161 | 5,802 | 2,024 | 599 | -4,739 | -2,161 | -817 | 8,017 |