ゲオホールディングス
2681
東証プライム
小売業
ゲオホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 270,308 | 267,910 | 268,079 | 299,262 | 292,560 | 305,057 | 328,358 | 334,788 | 377,300 | 433,848 |
売上原価 | 157,825 | 151,798 | 156,082 | 179,678 | 170,787 | 181,257 | 203,134 | 203,990 | 234,817 | 274,024 |
売上総利益 | 112,483 | 116,112 | 111,996 | 119,583 | 121,772 | 123,800 | 125,223 | 130,798 | 142,483 | 159,824 |
販管費 | 102,925 | 99,559 | 103,334 | 104,915 | 106,104 | 113,778 | 120,911 | 122,624 | 131,862 | 143,009 |
営業利益 | 9,558 | 16,552 | 8,662 | 14,668 | 15,668 | 10,022 | 4,311 | 8,173 | 10,620 | 16,814 |
営業外収益 | 2,343 | 2,361 | 1,867 | 2,142 | 2,863 | 1,598 | 1,767 | 2,450 | 2,282 | 3,117 |
営業外費用 | 1,871 | 1,089 | 1,489 | 1,562 | 899 | 855 | 1,284 | 961 | 976 | 1,182 |
経常利益 | 10,030 | 17,824 | 9,040 | 15,248 | 17,632 | 10,765 | 4,795 | 9,662 | 11,926 | 18,749 |
特別利益 | N/A | N/A | 47 | N/A | N/A | N/A | N/A | 250 | N/A | 345 |
特別損失 | 1,543 | 1,333 | 2,024 | 2,745 | 952 | 2,781 | 2,650 | 1,812 | 1,250 | 1,788 |
当期純利益 | 7,337 | 10,563 | 4,223 | 6,614 | 10,301 | 3,844 | -752 | 5,985 | 5,681 | 10,902 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 127,612 | 130,207 | 130,768 | 137,335 | 136,590 | 144,702 | 169,738 | 174,375 | 201,804 | 231,125 |
流動資産 | 68,659 | 74,015 | 76,081 | 86,385 | 84,406 | 89,658 | 113,687 | 117,970 | 131,311 | 154,308 |
現金及び預金 | 32,052 | 37,683 | 34,087 | 42,667 | 35,789 | 32,598 | 51,865 | 45,604 | 44,286 | 54,977 |
売上債権 | 4,077 | 4,100 | 4,595 | 5,562 | 6,251 | 10,080 | 10,873 | 9,962 | 11,712 | 15,226 |
棚卸資産 | 23,834 | 24,894 | 25,773 | 30,007 | 35,071 | 38,186 | 42,218 | 51,438 | 64,241 | 70,970 |
固定資産 | 58,952 | 56,192 | 54,687 | 50,950 | 52,183 | 55,044 | 56,050 | 56,405 | 70,492 | 76,817 |
負債 | 64,398 | 65,246 | 63,056 | 65,144 | 61,980 | 69,686 | 96,755 | 97,181 | 124,592 | 143,775 |
流動負債 | 35,068 | 37,731 | 33,980 | 35,618 | 31,380 | 34,233 | 41,038 | 36,057 | 49,225 | 47,487 |
仕入債務 | 13,540 | 12,631 | 16,322 | 12,316 | 11,484 | 11,039 | 15,108 | 14,123 | 16,034 | 14,692 |
固定負債 | 29,329 | 27,514 | 29,076 | 29,526 | 30,599 | 35,453 | 55,717 | 61,124 | 75,366 | 96,287 |
純資産 | 63,214 | 64,961 | 67,711 | 72,191 | 74,609 | 75,016 | 72,982 | 77,193 | 77,212 | 87,349 |
利益剰余金 | 49,998 | 52,542 | 55,125 | 59,984 | 61,891 | 64,218 | 60,024 | 64,523 | 64,386 | 74,339 |
自己株式 | -1,979 | N/A | N/A | -525 | 0 | -1,999 | N/A | N/A | N/A | 0 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 17,424 | 19,807 | 8,786 | 16,345 | 7,903 | 5,108 | 12,428 | -5,731 | 4,283 | 9,296 |
投資CF | -7,416 | -4,209 | -8,082 | -2,969 | -6,318 | -11,342 | -8,225 | -6,694 | -9,589 | -10,401 |
財務CF | 2,107 | -10,125 | -3,182 | -5,253 | -8,052 | 3,037 | 14,683 | 5,595 | 3,938 | 12,396 |
フリーCF | 10,008 | 15,598 | 704 | 13,376 | 1,585 | -6,234 | 4,203 | -12,425 | -5,306 | -1,105 |