藤田エンジニアリング
1770
藤田エンジニアリングの決算推移
損益計算書
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 26,299 | 26,976 | 26,287 | 29,739 | 29,070 | 29,087 | 26,250 | 27,708 | 27,164 | 32,273 | 32,646 |
売上原価 | 22,469 | 22,928 | 22,168 | 24,942 | 24,541 | 24,711 | 21,997 | 23,349 | 22,950 | 27,435 | 26,804 |
売上総利益 | 3,829 | 4,048 | 4,119 | 4,797 | 4,529 | 4,375 | 4,253 | 4,359 | 4,214 | 4,837 | 5,842 |
販管費 | 2,600 | 2,683 | 2,691 | 2,691 | 2,594 | 2,617 | 2,457 | 2,458 | 2,479 | 2,655 | 2,890 |
営業利益 | 1,229 | 1,364 | 1,427 | 2,105 | 1,934 | 1,758 | 1,795 | 1,901 | 1,734 | 2,182 | 2,951 |
営業外収益 | 161 | 111 | 112 | 125 | 191 | 96 | 99 | 163 | 177 | 176 | 193 |
営業外費用 | 116 | 168 | 18 | 25 | 19 | 24 | 34 | 17 | 13 | 12 | 21 |
経常利益 | 1,273 | 1,307 | 1,521 | 2,205 | 2,106 | 1,830 | 1,860 | 2,047 | 1,898 | 2,346 | 3,123 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | 73 | 55 | N/A | N/A | N/A | 387 |
当期純利益 | 706 | 761 | 1,009 | 1,331 | 1,477 | 1,131 | 1,179 | 1,372 | 1,275 | 1,591 | 1,787 |
貸借対照表
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 20,908 | 19,365 | 21,234 | 22,515 | 23,719 | 25,040 | 26,049 | 27,190 | 29,115 | 33,218 | 30,294 |
流動資産 | 15,758 | 14,821 | 16,498 | 17,528 | 18,166 | 19,298 | 19,424 | 19,595 | 20,901 | 23,787 | 20,575 |
現金及び預金 | 5,087 | 4,421 | 5,878 | 4,662 | 5,829 | 7,747 | 8,608 | 8,241 | 8,352 | 6,863 | 6,093 |
売上債権 | 3,327 | 2,952 | 3,264 | 3,705 | 3,307 | 3,180 | 3,246 | 2,782 | 3,051 | 2,526 | 2,848 |
棚卸資産 | 731 | 616 | 671 | 569 | 790 | 679 | 580 | 594 | 833 | 746 | 810 |
固定資産 | 5,150 | 4,543 | 4,735 | 4,987 | 5,552 | 5,742 | 6,624 | 7,595 | 8,214 | 9,430 | 9,718 |
負債 | 11,247 | 10,328 | 11,298 | 11,383 | 11,440 | 11,859 | 11,685 | 11,671 | 12,671 | 15,439 | 11,309 |
流動負債 | 10,110 | 9,219 | 10,175 | 10,201 | 10,187 | 10,493 | 10,199 | 10,201 | 11,124 | 13,854 | 9,585 |
仕入債務 | 3,855 | 4,034 | 4,614 | 4,939 | 4,887 | 4,522 | 4,914 | 4,728 | 4,146 | 2,316 | 2,092 |
固定負債 | 1,136 | 1,109 | 1,123 | 1,182 | 1,252 | 1,366 | 1,486 | 1,470 | 1,546 | 1,585 | 1,724 |
純資産 | 9,660 | 9,036 | 9,935 | 11,132 | 12,279 | 13,180 | 14,363 | 15,519 | 16,443 | 17,778 | 18,984 |
利益剰余金 | 7,721 | 8,252 | 9,071 | 10,220 | 11,424 | 12,282 | 13,188 | 14,298 | 15,272 | 16,461 | 16,974 |
自己株式 | -215 | -1,243 | -1,243 | -1,243 | -1,240 | -1,235 | -1,230 | -1,225 | -1,219 | -1,213 | -491 |
キャッシュフロー計算書
（単位：百万円）