ヤマダホールディングス
9831
東証プライム
小売業
ヤマダホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,664,370 | 1,612,735 | 1,563,056 | 1,573,873 | 1,600,583 | 1,611,538 | 1,752,506 | 1,619,379 | 1,600,586 | 1,592,009 |
売上原価 | 1,226,328 | 1,153,234 | 1,107,856 | 1,135,758 | 1,159,592 | 1,150,885 | 1,231,470 | 1,154,418 | 1,151,815 | 1,137,791 |
売上総利益 | 438,042 | 459,501 | 455,199 | 438,114 | 440,990 | 460,652 | 521,036 | 464,960 | 448,771 | 454,217 |
販管費 | 418,124 | 401,342 | 397,304 | 399,351 | 413,126 | 422,326 | 428,957 | 399,257 | 404,705 | 412,727 |
営業利益 | 19,918 | 58,158 | 57,895 | 38,763 | 27,864 | 38,326 | 92,078 | 65,703 | 44,066 | 41,489 |
営業外収益 | 22,496 | 17,349 | 17,755 | 15,646 | 15,850 | 15,242 | 13,501 | 11,646 | 10,186 | 9,856 |
営業外費用 | 6,877 | 12,772 | 9,610 | 7,073 | 6,825 | 7,494 | 6,703 | 3,213 | 4,187 | 4,309 |
経常利益 | 35,537 | 62,734 | 66,040 | 47,335 | 36,889 | 46,074 | 98,875 | 74,136 | 50,064 | 47,037 |
特別利益 | 3,403 | 1,843 | 139 | N/A | 1,123 | 5,230 | 2,438 | 3,587 | 1,287 | 3,275 |
特別損失 | 14,730 | 13,508 | 9,297 | 7,321 | 12,915 | 12,899 | 23,800 | 8,192 | 7,767 | 11,078 |
当期純利益 | 9,340 | 30,395 | 34,528 | 29,779 | 14,692 | 24,605 | 51,798 | 50,555 | 31,824 | 24,055 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,122,407 | 1,146,722 | 1,159,456 | 1,175,568 | 1,184,042 | 1,163,494 | 1,252,599 | 1,271,668 | 1,271,181 | 1,288,994 |
流動資産 | 467,983 | 500,266 | 518,484 | 538,676 | 558,463 | 545,475 | 614,634 | 621,279 | 613,773 | 637,431 |
現金及び預金 | 40,943 | 31,604 | 35,341 | 52,040 | 51,681 | 48,939 | 74,438 | 57,184 | 47,236 | 55,236 |
売上債権 | 52,715 | 59,249 | 56,868 | 45,968 | 62,848 | 59,860 | 72,961 | 73,400 | 73,653 | 82,812 |
棚卸資産 | 318,027 | 361,481 | 379,049 | 383,460 | 387,457 | 392,828 | 374,443 | 361,074 | 346,161 | 358,159 |
固定資産 | 654,424 | 646,455 | 640,972 | 636,891 | 625,578 | 618,019 | 637,965 | 650,388 | 657,407 | 651,563 |
負債 | 613,009 | 589,000 | 573,909 | 586,827 | 592,448 | 518,328 | 580,054 | 595,390 | 659,405 | 664,819 |
流動負債 | 319,638 | 296,561 | 301,248 | 307,221 | 436,515 | 298,547 | 357,315 | 391,688 | 438,932 | 461,646 |
仕入債務 | 90,013 | 79,950 | 82,372 | 98,550 | 114,006 | 103,328 | 106,928 | 94,564 | 90,632 | 99,024 |
固定負債 | 293,371 | 292,438 | 272,661 | 279,606 | 155,933 | 219,781 | 222,738 | 203,701 | 220,472 | 203,173 |
純資産 | 509,397 | 557,722 | 585,547 | 588,740 | 591,593 | 645,166 | 672,545 | 676,277 | 611,775 | 624,174 |
利益剰余金 | 432,236 | 458,107 | 480,846 | 500,164 | 503,700 | 517,943 | 560,958 | 564,882 | 581,540 | 597,151 |
自己株式 | -88,320 | -68,231 | -67,213 | -73,704 | -67,952 | -38,170 | -68,882 | -61,251 | -121,784 | -129,934 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 22,982 | -23 | 43,855 | 61,689 | 36,023 | 62,433 | 122,281 | 21,084 | 43,740 | 54,559 |
投資CF | -20,232 | -13,437 | -15,279 | -12,668 | -8,469 | -8,234 | -14,777 | -22,265 | -25,209 | -21,911 |
財務CF | -41,487 | 4,732 | -24,382 | -32,920 | -27,461 | -58,091 | -82,837 | -16,647 | -29,453 | -25,592 |
フリーCF | 2,750 | -13,460 | 28,576 | 49,021 | 27,554 | 54,199 | 107,504 | -1,181 | 18,531 | 32,648 |