東映
9605
東証プライム
情報・通信業
東映の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 118,211 | 112,263 | 122,834 | 128,411 | 124,317 | 137,038 | 141,376 | 107,648 | 117,539 | 174,358 | 171,345 |
売上原価 | 80,619 | 74,935 | 81,094 | 83,499 | 79,691 | 85,974 | 90,118 | 67,752 | 70,550 | 102,906 | 104,452 |
売上総利益 | 37,592 | 37,327 | 41,740 | 44,911 | 44,626 | 51,063 | 51,257 | 39,895 | 46,988 | 71,452 | 66,892 |
販管費 | 25,750 | 26,275 | 25,700 | 27,449 | 27,157 | 28,092 | 29,253 | 26,898 | 29,178 | 35,113 | 37,550 |
営業利益 | 11,841 | 11,051 | 16,039 | 17,462 | 17,469 | 22,970 | 22,003 | 12,997 | 17,810 | 36,339 | 29,342 |
営業外収益 | 2,686 | 2,683 | 3,028 | 3,332 | 4,277 | 3,130 | 3,569 | 6,014 | 5,677 | 4,480 | 6,098 |
営業外費用 | 531 | 579 | 437 | 748 | 366 | 118 | 213 | 295 | 184 | 647 | 124 |
経常利益 | 13,996 | 13,156 | 18,630 | 20,046 | 21,379 | 25,983 | 25,360 | 18,716 | 23,303 | 40,172 | 35,317 |
特別利益 | 49 | 956 | 0 | 2,003 | 543 | 29 | 1,491 | 191 | 742 | 2 | 450 |
特別損失 | 1,095 | 474 | 682 | 240 | 244 | 847 | 421 | 1,097 | 1,768 | 1,563 | 356 |
当期純利益 | 6,508 | 6,695 | 8,688 | 10,959 | 10,710 | 10,816 | 11,357 | 7,284 | 8,977 | 15,025 | 13,971 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 217,656 | 234,405 | 240,009 | 257,677 | 273,541 | 296,292 | 300,379 | 324,197 | 348,561 | 379,889 | 411,406 |
流動資産 | 51,916 | 59,742 | 63,981 | 75,080 | 78,888 | 96,669 | 104,615 | 106,571 | 129,483 | 155,226 | 169,661 |
現金及び預金 | 26,741 | 32,024 | 37,515 | 47,081 | 48,504 | 58,236 | 71,650 | 68,516 | 81,631 | 93,614 | 105,182 |
売上債権 | 14,588 | 15,603 | 14,668 | 17,906 | 17,753 | 24,157 | 19,045 | 20,194 | 22,966 | 37,015 | 38,361 |
棚卸資産 | 5,795 | 7,329 | 6,983 | 6,617 | 7,523 | 10,118 | 11,086 | 13,393 | 19,644 | 18,757 | 17,332 |
固定資産 | 165,739 | 174,662 | 176,028 | 182,597 | 194,652 | 199,623 | 195,764 | 217,626 | 219,077 | 224,662 | 241,744 |
負債 | 80,827 | 80,256 | 76,540 | 76,961 | 77,501 | 82,084 | 77,088 | 80,064 | 87,433 | 96,716 | 95,175 |
流動負債 | 34,585 | 35,264 | 35,698 | 45,175 | 40,626 | 47,789 | 47,101 | 46,747 | 55,649 | 57,543 | 53,927 |
仕入債務 | 14,948 | 18,260 | 19,018 | 20,353 | 21,892 | 25,582 | 20,600 | 19,795 | 28,567 | 32,226 | 33,538 |
固定負債 | 46,241 | 44,992 | 40,842 | 31,786 | 36,875 | 34,294 | 29,987 | 33,316 | 31,784 | 39,173 | 41,248 |
純資産 | 136,828 | 154,148 | 163,468 | 180,716 | 196,039 | 214,208 | 223,290 | 244,133 | 261,127 | 283,172 | 316,230 |
利益剰余金 | 71,497 | 81,228 | 89,065 | 99,189 | 109,004 | 118,921 | 127,704 | 134,161 | 142,457 | 156,768 | 169,065 |
自己株式 | -7,519 | -7,451 | -7,457 | -7,462 | -7,508 | -7,515 | -9,672 | -11,030 | -11,040 | -11,598 | -11,594 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,037 | 12,531 | 17,366 | 16,036 | 15,799 | 20,049 | 23,669 | 1,767 | 14,479 | 27,323 | 22,076 |
投資CF | -4,045 | -4,114 | -4,104 | -1,366 | -11,701 | -6,215 | -3,989 | -7,801 | -17,860 | -7,815 | -9,805 |
財務CF | -8,086 | -6,418 | -6,118 | -4,927 | -3,793 | -5,619 | -5,573 | 5,441 | -3,403 | -6,599 | -7,542 |
フリーCF | -8 | 8,417 | 13,262 | 14,670 | 4,098 | 13,834 | 19,680 | -6,034 | -3,381 | 19,508 | 12,271 |