京阪ホールディングス
9045
東証プライム
陸運業
京阪ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 294,906 | 300,188 | 302,917 | 322,276 | 326,159 | 317,103 | 253,419 | 258,118 | 260,070 | 302,147 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 26,788 | 28,594 | 38,320 | 42,037 | 42,558 | 44,432 | 41,889 | 40,452 | 43,061 | 45,098 |
営業利益 | 29,437 | 31,524 | 32,343 | 31,458 | 33,715 | 31,123 | -1,265 | 13,408 | 20,491 | 33,904 |
営業外収益 | 2,809 | 2,145 | 2,050 | 1,971 | 2,016 | 2,083 | 5,032 | 5,820 | 2,467 | 1,820 |
営業外費用 | 4,811 | 5,208 | 4,058 | 3,800 | 3,623 | 3,320 | 3,528 | 2,742 | 2,500 | 2,613 |
経常利益 | 27,435 | 28,461 | 30,335 | 29,630 | 32,108 | 29,886 | 238 | 16,485 | 20,458 | 33,111 |
特別利益 | 21,279 | 8,239 | 5,403 | 6,626 | 4,312 | 3,920 | 5,331 | 4,199 | 9,806 | 7,731 |
特別損失 | 22,075 | 4,630 | 4,036 | 2,572 | 4,372 | 2,592 | 4,592 | 2,684 | 3,779 | 5,807 |
当期純利益 | 17,864 | 22,385 | 22,636 | 22,712 | 21,480 | 20,121 | -4,574 | 9,589 | 17,621 | 24,890 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 664,236 | 670,333 | 679,631 | 699,207 | 731,750 | 732,824 | 764,247 | 737,261 | 774,849 | 820,224 |
流動資産 | 171,449 | 168,510 | 157,655 | 171,490 | 180,080 | 177,016 | 197,185 | 186,794 | 217,002 | 240,594 |
現金及び預金 | 26,600 | 25,072 | 18,372 | 20,317 | 21,385 | 14,918 | 26,561 | 20,327 | 16,784 | 22,828 |
売上債権 | 30,892 | 23,702 | 25,760 | 31,199 | 31,189 | 21,947 | 23,859 | 17,168 | 25,778 | 33,126 |
棚卸資産 | 1,894 | 1,976 | 1,878 | 1,772 | 1,813 | 1,836 | 1,590 | 1,430 | 1,538 | 1,692 |
固定資産 | 492,787 | 501,822 | 521,976 | 527,716 | 551,669 | 555,808 | 567,062 | 550,466 | 557,846 | 579,629 |
負債 | 473,722 | 478,542 | 476,176 | 475,647 | 493,055 | 478,765 | 515,652 | 481,384 | 501,338 | 515,403 |
流動負債 | 192,141 | 152,337 | 136,217 | 161,600 | 178,310 | 167,695 | 165,893 | 127,477 | 148,777 | 175,192 |
仕入債務 | 11,404 | 10,775 | 11,248 | 11,588 | 11,544 | 9,450 | 9,639 | 10,020 | 10,137 | 11,032 |
固定負債 | 281,581 | 326,204 | 339,959 | 314,047 | 314,744 | 311,069 | 349,758 | 353,907 | 352,560 | 340,211 |
純資産 | 190,513 | 191,790 | 203,455 | 223,559 | 238,695 | 254,058 | 248,595 | 255,876 | 273,510 | 304,820 |
利益剰余金 | 60,525 | 79,103 | 98,392 | 117,384 | 134,559 | 150,926 | 145,660 | 152,007 | 166,989 | 189,411 |
自己株式 | -1,497 | -17,199 | -21,580 | -21,603 | -21,626 | -21,640 | -21,656 | -21,643 | -21,574 | -21,496 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 21,459 | 36,334 | 38,569 | 44,438 | 36,473 | 32,033 | 15,282 | 21,673 | 16,932 | 40,830 |
投資CF | -4,473 | -27,750 | -29,597 | -32,603 | -48,059 | -26,363 | -24,940 | -17,641 | -13,109 | -26,932 |
財務CF | -16,275 | -5,768 | -20,020 | -9,858 | 12,655 | -12,138 | 21,301 | -10,264 | -7,435 | -7,856 |
フリーCF | 16,986 | 8,584 | 8,972 | 11,835 | -11,586 | 5,670 | -9,658 | 4,032 | 3,823 | 13,898 |