みずほリース
8425
東証プライム
その他金融業
みずほリースの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 353,733 | 364,174 | 429,405 | 399,738 | 384,893 | 539,241 | 497,852 | 554,809 | 529,700 | 656,127 |
売上原価 | 318,462 | 325,732 | 390,198 | 361,541 | 340,765 | 488,722 | 446,505 | 500,274 | 468,333 | 582,506 |
売上総利益 | 35,271 | 38,441 | 39,206 | 38,197 | 44,128 | 50,519 | 51,347 | 54,534 | 61,366 | 73,621 |
販管費 | 17,325 | 20,868 | 21,244 | 19,034 | 21,214 | 24,243 | 25,383 | 36,640 | 29,610 | 34,109 |
営業利益 | 17,946 | 17,573 | 17,962 | 19,162 | 22,913 | 26,275 | 25,963 | 17,893 | 31,756 | 39,511 |
営業外収益 | 1,567 | 1,436 | 1,229 | 1,171 | 2,443 | 1,508 | 3,529 | 3,610 | 10,686 | 15,178 |
営業外費用 | 541 | 439 | 402 | 369 | 1,130 | 1,069 | 1,949 | 1,440 | 2,332 | 3,792 |
経常利益 | 18,972 | 18,570 | 18,789 | 19,964 | 24,226 | 26,714 | 27,542 | 20,064 | 40,110 | 50,897 |
特別利益 | 49 | 442 | 266 | 586 | 950 | 481 | 4,135 | 175 | 298 | 211 |
特別損失 | 127 | 56 | 201 | 16 | 61 | 658 | 113 | 11 | 371 | 28 |
当期純利益 | 11,144 | 11,609 | 12,414 | 13,643 | 16,594 | 17,512 | 21,772 | 14,902 | 28,398 | 35,220 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,551,704 | 1,718,720 | 1,752,284 | 1,821,501 | 2,161,872 | 2,348,416 | 2,603,190 | 2,748,810 | 2,954,634 | 3,363,336 |
流動資産 | 1,434,357 | 1,554,022 | 1,566,603 | 1,604,039 | 1,866,604 | 1,947,272 | 2,085,064 | 2,166,681 | 2,279,668 | 2,378,063 |
現金及び預金 | 38,734 | 49,443 | 42,326 | 30,337 | 25,884 | 22,789 | 21,052 | 25,348 | 34,033 | 56,668 |
売上債権 | 46 | 457 | 486 | 363 | 1,015 | 886 | 767 | 549 | 751 | 1,235 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 117,346 | 164,697 | 185,681 | 217,462 | 295,268 | 401,143 | 518,126 | 582,128 | 674,965 | 985,272 |
負債 | 1,428,406 | 1,585,933 | 1,610,529 | 1,666,869 | 1,979,713 | 2,152,635 | 2,392,337 | 2,518,007 | 2,678,800 | 3,033,535 |
流動負債 | 1,044,316 | 1,119,232 | 1,045,764 | 1,082,143 | 1,294,178 | 1,314,123 | 1,492,850 | 1,548,375 | 1,573,455 | 1,715,242 |
仕入債務 | 61,889 | 52,961 | 53,400 | 54,383 | 56,040 | 49,318 | 35,157 | 34,698 | 24,512 | 27,186 |
固定負債 | 384,089 | 466,700 | 564,764 | 584,725 | 685,534 | 838,512 | 899,486 | 969,632 | 1,105,345 | 1,318,293 |
純資産 | 123,297 | 132,786 | 141,755 | 154,632 | 182,159 | 195,780 | 210,852 | 230,803 | 275,834 | 329,800 |
利益剰余金 | 75,379 | 84,514 | 94,319 | 105,148 | 118,219 | 131,579 | 149,148 | 158,966 | 181,484 | 208,545 |
自己株式 | 0 | 0 | -1 | -1 | -400 | -1,745 | -1,725 | -1,709 | -1,618 | -1,040 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -70,338 | -150,170 | -73,100 | -54,196 | -295,701 | -69,130 | -196,820 | -68,495 | -117,816 | -192,205 |
投資CF | -456 | -224 | -487 | -2,096 | -7,945 | -98,336 | -53,160 | -27,712 | -17,111 | -51,969 |
財務CF | 71,895 | 161,507 | 67,213 | 44,317 | 299,546 | 164,538 | 248,210 | 99,810 | 143,518 | 266,524 |
フリーCF | -70,794 | -150,394 | -73,587 | -56,292 | -303,646 | -167,466 | -249,980 | -96,207 | -134,927 | -244,174 |