クレディセゾン
8253
東証プライム
その他金融業
クレディセゾンの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 259,076 | 269,919 | 278,944 | 292,183 | 371,842 | 397,112 | 325,381 | 362,955 | 382,540 | 420,317 |
売上原価 | N/A | N/A | N/A | N/A | 66,987 | 85,702 | 42,755 | 63,937 | 59,902 | 58,713 |
売上総利益 | N/A | N/A | N/A | N/A | 304,855 | 311,410 | 282,625 | 299,017 | 322,638 | 361,604 |
販管費 | 206,192 | 221,553 | 236,661 | 241,740 | 220,974 | 236,910 | 202,380 | 222,541 | 229,322 | 242,778 |
営業利益 | 40,161 | 36,593 | 31,213 | 40,771 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外収益 | 5,292 | 7,391 | 22,016 | 16,602 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 1,766 | 182 | 164 | 655 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 43,687 | 43,802 | 53,065 | 56,717 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 1,590 | 4,867 | 13,420 | 8,830 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 11,046 | 161 | 4,279 | 13,240 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 12,628 | 26,163 | 42,253 | 38,329 | 30,517 | 22,863 | 36,132 | 35,375 | 43,599 | 72,987 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,373,299 | 2,550,990 | 2,720,051 | 2,940,027 | 3,212,465 | 3,357,229 | 3,409,247 | 3,610,778 | 3,896,105 | 4,335,852 |
流動資産 | 1,866,497 | 2,047,342 | 2,207,412 | 2,395,849 | N/A | N/A | N/A | N/A | N/A | N/A |
現金及び預金 | 51,836 | 64,869 | 63,266 | 74,612 | 82,642 | 109,761 | 101,001 | 108,970 | 159,671 | 108,745 |
売上債権 | N/A | N/A | N/A | N/A | 2,393,197 | 2,565,409 | 2,607,838 | 2,794,545 | 2,990,519 | 3,344,573 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 135,380 | 139,530 | 128,462 | 133,247 | 153,773 |
固定資産 | 506,076 | 502,742 | 511,154 | 542,558 | N/A | N/A | N/A | N/A | N/A | N/A |
負債 | 1,926,216 | 2,132,001 | 2,273,168 | 2,459,358 | 2,720,724 | 2,871,753 | 2,877,190 | 3,047,040 | 3,296,063 | 3,618,240 |
流動負債 | 881,297 | 914,876 | 1,016,629 | 1,085,865 | N/A | N/A | N/A | N/A | N/A | N/A |
仕入債務 | 235,157 | 239,719 | 238,190 | 295,523 | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 1,044,918 | 1,217,125 | 1,256,539 | 1,373,492 | N/A | N/A | N/A | N/A | N/A | N/A |
純資産 | 447,082 | 418,988 | 446,882 | 480,669 | 491,741 | 485,476 | 532,057 | 563,738 | 600,041 | 717,611 |
利益剰余金 | 244,902 | 265,554 | 302,087 | 334,698 | 360,303 | 384,182 | 414,260 | 442,550 | 481,163 | 542,602 |
自己株式 | -6,125 | -52,885 | -52,879 | -52,880 | -52,881 | -62,881 | -62,808 | -62,737 | -62,668 | -47,767 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -85,717 | -102,444 | -103,280 | -54,808 | -192,438 | -169,864 | -4,695 | -70,441 | -130,092 | -213,404 |
投資CF | -3,676 | -23,898 | -19,462 | -46,380 | -40,313 | 29,654 | -10,622 | -51,619 | -43,828 | -85,754 |
財務CF | 88,434 | 139,394 | 121,208 | 112,592 | 242,211 | 167,776 | 6,225 | 129,260 | 224,536 | 246,699 |
フリーCF | -89,393 | -126,342 | -122,742 | -101,188 | -232,751 | -140,210 | -15,317 | -122,060 | -173,920 | -299,158 |