アステナホールディングス
8095
東証プライム
卸売業
アステナホールディングスの決算推移
損益計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 54,145 | 55,422 | 55,121 | 57,387 | 60,083 | 61,647 | 65,341 | 72,322 | 49,636 | 51,984 | 57,993 |
売上原価 | 42,998 | 44,665 | 43,979 | 45,515 | 47,472 | 48,266 | 50,859 | 55,719 | 34,195 | 35,666 | 38,623 |
売上総利益 | 11,146 | 10,756 | 11,142 | 11,872 | 12,611 | 13,381 | 14,482 | 16,602 | 15,440 | 16,317 | 19,369 |
販管費 | 10,255 | 10,197 | 10,165 | 10,301 | 10,762 | 11,259 | 12,447 | 14,369 | 14,620 | 15,189 | 16,553 |
営業利益 | 890 | 559 | 977 | 1,571 | 1,849 | 2,121 | 2,035 | 2,233 | 819 | 1,127 | 2,815 |
営業外収益 | 261 | 299 | 266 | 283 | 237 | 280 | 268 | 314 | 327 | 356 | 220 |
営業外費用 | 180 | 163 | 171 | 75 | 85 | 83 | 335 | 126 | 260 | 120 | 231 |
経常利益 | 971 | 694 | 1,071 | 1,778 | 2,000 | 2,318 | 1,968 | 2,420 | 887 | 1,363 | 2,804 |
特別利益 | 80 | N/A | 30 | 299 | 36 | 42 | 646 | 722 | 982 | 875 | 316 |
特別損失 | 94 | 24 | 1,153 | 431 | 57 | 55 | 25 | 63 | 451 | 678 | 4,653 |
当期純利益 | 505 | -144 | -594 | 1,241 | 1,414 | 1,533 | 1,983 | 1,736 | 579 | 1,162 | -2,526 |
貸借対照表
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 39,716 | 38,040 | 35,828 | 38,533 | 41,478 | 44,715 | 54,319 | 63,553 | 63,551 | 67,254 | 64,595 |
流動資産 | 27,266 | 25,254 | 25,054 | 26,965 | 28,155 | 30,376 | 31,876 | 38,056 | 36,749 | 37,894 | 39,141 |
現金及び預金 | 4,341 | 4,562 | 4,175 | 4,929 | 4,746 | 4,915 | 7,567 | 10,927 | 6,925 | 6,881 | 6,101 |
売上債権 | 15,146 | 13,193 | 13,735 | 13,906 | 14,672 | 15,602 | 12,528 | 13,542 | 13,975 | 13,264 | 14,874 |
棚卸資産 | 4,999 | 5,246 | 4,683 | 5,134 | 5,771 | 6,690 | 8,369 | 9,338 | 9,489 | 10,795 | 10,406 |
固定資産 | 12,449 | 12,786 | 10,773 | 11,568 | 13,322 | 14,338 | 22,442 | 25,496 | 26,802 | 29,360 | 25,453 |
負債 | 22,336 | 20,682 | 19,596 | 20,606 | 22,258 | 24,283 | 32,667 | 36,547 | 36,483 | 38,653 | 39,293 |
流動負債 | 18,633 | 16,774 | 15,981 | 17,439 | 19,034 | 20,841 | 22,926 | 26,639 | 27,792 | 29,981 | 31,903 |
仕入債務 | 9,645 | 8,737 | 8,529 | 9,173 | 9,586 | 9,706 | 8,180 | 8,851 | 8,475 | 8,503 | 9,256 |
固定負債 | 3,703 | 3,907 | 3,614 | 3,167 | 3,224 | 3,441 | 9,741 | 9,908 | 8,691 | 8,671 | 7,389 |
純資産 | 17,379 | 17,358 | 16,231 | 17,927 | 19,219 | 20,431 | 21,651 | 27,006 | 27,068 | 28,601 | 25,302 |
利益剰余金 | 9,659 | 9,234 | 8,545 | 10,189 | 11,285 | 12,431 | 13,942 | 15,027 | 15,031 | 15,462 | 12,229 |
自己株式 | -86 | -88 | -195 | -627 | -596 | -538 | -484 | -255 | -532 | -526 | -256 |
キャッシュフロー計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 432 | 2,448 | 953 | 1,523 | 1,655 | 1,603 | 4,143 | 1,349 | -743 | 1,643 | 4,848 |
投資CF | -608 | -338 | -574 | -53 | -1,974 | -1,657 | -8,255 | -4,381 | -2,223 | -2,836 | -2,938 |
財務CF | 438 | -1,735 | -839 | -721 | 138 | 324 | 6,767 | 6,353 | -1,094 | 1,077 | -2,652 |
フリーCF | -176 | 2,110 | 380 | 1,471 | -319 | -53 | -4,111 | -3,031 | -2,965 | -1,192 | 1,910 |