BIPROGY
8056
東証プライム
情報・通信業
BIPROGYの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 269,154 | 278,039 | 282,249 | 286,977 | 299,029 | 311,554 | 309,685 | 317,600 | 339,898 | 370,142 |
売上原価 | 205,712 | 213,428 | 215,521 | 218,174 | 225,859 | 231,754 | 228,605 | 234,462 | 250,547 | 272,968 |
売上総利益 | 63,442 | 64,610 | 66,727 | 68,803 | 73,169 | 79,799 | 81,079 | 83,138 | 89,350 | 97,173 |
販管費 | 52,517 | 52,085 | 52,413 | 52,470 | 52,547 | 53,659 | 54,354 | 56,466 | 59,955 | 63,360 |
営業利益 | 10,924 | 12,525 | 14,314 | 16,332 | 20,622 | 26,139 | 26,724 | 27,425 | 29,673 | 33,287 |
営業外収益 | 1,964 | 766 | 672 | 690 | 788 | 1,283 | 610 | N/A | N/A | N/A |
営業外費用 | 517 | 1,135 | 1,134 | 930 | 895 | 806 | 790 | N/A | N/A | N/A |
経常利益 | 12,371 | 12,155 | 13,852 | 16,092 | 20,515 | 26,615 | 26,544 | N/A | N/A | N/A |
特別利益 | 512 | 628 | 171 | 120 | 133 | 120 | 616 | N/A | N/A | N/A |
特別損失 | 1,658 | 1,064 | 471 | 682 | 1,159 | 1,530 | 1,520 | N/A | N/A | N/A |
当期純利益 | 7,246 | 8,920 | 10,261 | 11,949 | 14,238 | 18,182 | 17,076 | 20,490 | 20,203 | 25,246 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 199,772 | 193,094 | 192,694 | 198,636 | 211,421 | 214,975 | 231,980 | 268,647 | 280,396 | 314,219 |
流動資産 | 122,573 | 122,520 | 118,255 | 115,856 | 128,270 | 133,297 | 144,698 | 158,056 | 164,650 | 187,914 |
現金及び預金 | 23,326 | 15,564 | 17,823 | 18,575 | 27,200 | 33,287 | 45,833 | 48,703 | 43,645 | 59,263 |
売上債権 | 68,121 | 70,446 | 70,275 | 68,650 | 72,479 | 70,840 | 72,429 | 80,249 | 84,695 | 87,449 |
棚卸資産 | 9,899 | 11,938 | 7,709 | 6,763 | 10,281 | 9,363 | 7,794 | 9,550 | 10,166 | 13,015 |
固定資産 | 77,198 | 70,574 | 74,439 | 82,779 | 83,151 | 81,678 | 87,282 | 110,590 | 115,745 | 126,304 |
負債 | 117,796 | 101,881 | 101,921 | 93,961 | 94,806 | 92,377 | 95,093 | 137,972 | 138,798 | 145,905 |
流動負債 | 77,648 | 75,273 | 76,448 | 68,125 | 74,600 | 74,117 | 74,523 | 98,148 | 98,940 | 112,464 |
仕入債務 | 25,231 | 22,940 | 22,609 | 21,820 | 26,009 | 22,475 | 25,293 | 29,771 | 30,962 | 33,225 |
固定負債 | 40,148 | 26,608 | 25,473 | 25,836 | 20,206 | 18,260 | 20,570 | 39,823 | 39,858 | 33,440 |
純資産 | 81,975 | 91,213 | 90,772 | 104,674 | 116,615 | 122,598 | 136,887 | 130,674 | 141,597 | 168,314 |
利益剰余金 | 68,031 | 73,364 | 80,005 | 88,185 | 97,893 | 109,795 | 119,586 | 113,599 | 124,460 | 150,605 |
自己株式 | -19,283 | -3,746 | -13,592 | -13,578 | -13,540 | -13,513 | -13,475 | -13,400 | -13,315 | -13,226 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 18,037 | 10,989 | 29,922 | 26,956 | 27,438 | 27,539 | 31,933 | 29,435 | 28,419 | 41,693 |
投資CF | -10,548 | -10,565 | -15,906 | -13,227 | -10,586 | -13,259 | -11,206 | -10,957 | -15,537 | -8,550 |
財務CF | -12,886 | -8,186 | -11,756 | -12,977 | -8,226 | -8,202 | -8,177 | -16,118 | -18,043 | -17,621 |
フリーCF | 7,489 | 424 | 14,016 | 13,729 | 16,852 | 14,280 | 20,727 | 18,478 | 12,882 | 33,143 |