立川ブラインド工業
7989
立川ブラインド工業の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 38,950 | 39,282 | 39,349 | 40,105 | 39,066 | 42,054 | 39,980 | 41,236 | 41,296 | 41,305 | 41,407 |
売上原価 | 22,543 | 22,975 | 22,406 | 22,683 | 21,826 | 23,735 | 22,305 | 23,344 | 24,366 | 24,432 | 24,294 |
売上総利益 | 16,407 | 16,306 | 16,943 | 17,422 | 17,239 | 18,319 | 17,675 | 17,891 | 16,929 | 16,873 | 17,113 |
販管費 | 14,144 | 13,753 | 14,075 | 13,778 | 13,564 | 13,940 | 13,139 | 13,334 | 13,107 | 12,826 | 12,752 |
営業利益 | 2,263 | 2,553 | 2,867 | 3,643 | 3,675 | 4,379 | 4,535 | 4,557 | 3,822 | 4,046 | 4,361 |
営業外収益 | 223 | 197 | 168 | 172 | 213 | 174 | 188 | 201 | 196 | 297 | 238 |
営業外費用 | 174 | 135 | 112 | 101 | 141 | 109 | 108 | 95 | 13 | 16 | 223 |
経常利益 | 2,311 | 2,614 | 2,923 | 3,714 | 3,747 | 4,443 | 4,615 | 4,663 | 4,005 | 4,327 | 4,376 |
特別利益 | 0 | 0 | 123 | 0 | 1 | 0 | 1 | 32 | 75 | 66 | 245 |
特別損失 | 363 | 3 | 27 | 4 | 4 | 3 | 120 | 164 | 53 | 51 | 288 |
当期純利益 | 935 | 1,377 | 1,741 | 2,281 | 2,320 | 2,762 | 2,900 | 2,868 | 2,520 | 2,708 | 2,802 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 46,985 | 48,281 | 49,165 | 51,448 | 53,064 | 56,381 | 57,779 | 60,687 | 62,586 | 63,142 | 63,842 |
流動資産 | 29,305 | 30,298 | 31,764 | 34,083 | 35,948 | 38,183 | 39,268 | 40,462 | 39,966 | 39,110 | 39,563 |
現金及び預金 | 9,590 | 8,909 | 10,578 | 12,503 | 14,186 | 15,125 | 18,517 | 18,078 | 16,128 | 15,462 | 15,537 |
売上債権 | 13,671 | 15,251 | 14,673 | 15,232 | 14,317 | 16,100 | 14,516 | 10,806 | N/A | 8,527 | 8,330 |
棚卸資産 | 4,855 | 5,079 | 5,308 | 5,068 | 5,687 | 5,988 | 5,830 | 6,096 | 7,236 | 7,058 | 7,505 |
固定資産 | 17,680 | 17,983 | 17,401 | 17,364 | 17,115 | 18,198 | 18,510 | 20,224 | 22,620 | 24,031 | 24,279 |
負債 | 13,932 | 13,568 | 13,638 | 13,446 | 13,485 | 14,184 | 13,346 | 13,514 | 13,954 | 12,699 | 10,854 |
流動負債 | 10,287 | 10,106 | 9,963 | 10,036 | 9,768 | 10,670 | 9,861 | 10,987 | 10,969 | 9,963 | 7,916 |
仕入債務 | 6,855 | 6,743 | 6,388 | 6,453 | 6,737 | 6,743 | 5,941 | 3,741 | 3,697 | 2,470 | 1,886 |
固定負債 | 3,644 | 3,462 | 3,675 | 3,410 | 3,717 | 3,513 | 3,484 | 2,526 | 2,985 | 2,736 | 2,937 |
純資産 | 33,052 | 34,712 | 35,526 | 38,001 | 39,578 | 42,197 | 44,432 | 47,173 | 48,632 | 50,442 | 52,988 |
利益剰余金 | 20,380 | 21,660 | 23,110 | 25,099 | 27,128 | 29,345 | 31,701 | 34,004 | 35,941 | 38,019 | 40,117 |
自己株式 | -667 | -668 | -669 | -670 | -671 | -672 | -672 | -673 | -987 | -1,806 | -567 |
キャッシュフロー計算書
(単位:百万円)