三菱鉛筆
7976
東証プライム
その他製品
三菱鉛筆の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 60,349 | 63,712 | 64,716 | 67,247 | 62,498 | 62,034 | 55,180 | 61,894 | 68,997 | 74,801 |
売上原価 | 29,869 | 30,772 | 32,042 | 32,330 | 30,492 | 30,745 | 27,870 | 31,226 | 35,044 | 36,355 |
売上総利益 | 30,480 | 32,940 | 32,674 | 34,917 | 32,006 | 31,289 | 27,310 | 30,667 | 33,953 | 38,446 |
販管費 | 20,178 | 21,088 | 22,808 | 23,067 | 23,081 | 24,086 | 21,817 | 23,146 | 24,709 | 26,594 |
営業利益 | 10,302 | 11,852 | 9,865 | 11,849 | 8,925 | 7,202 | 5,493 | 7,520 | 9,243 | 11,851 |
営業外収益 | 1,022 | 572 | 516 | 718 | 563 | 550 | 786 | 949 | 1,018 | 1,211 |
営業外費用 | 119 | 105 | 428 | 259 | 205 | 173 | 291 | 160 | 133 | 173 |
経常利益 | 11,205 | 12,319 | 9,953 | 12,308 | 9,283 | 7,580 | 5,988 | 8,309 | 10,128 | 12,889 |
特別利益 | 57 | 119 | 20 | 30 | 40 | 22 | 182 | 381 | 103 | 1,552 |
特別損失 | 223 | 532 | 354 | 215 | 542 | 677 | 559 | 594 | 52 | 145 |
当期純利益 | 7,157 | 7,427 | 6,190 | 8,346 | 5,778 | 4,436 | 3,794 | 5,658 | 6,951 | 10,166 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 91,524 | 100,368 | 105,102 | 122,195 | 117,717 | 118,644 | 114,882 | 123,792 | 130,801 | 145,472 |
流動資産 | 65,170 | 72,207 | 73,601 | 83,836 | 80,092 | 79,283 | 74,700 | 81,413 | 86,373 | 98,281 |
現金及び預金 | 31,893 | 37,203 | 39,050 | 47,265 | 42,393 | 46,184 | 42,779 | 44,931 | 48,074 | 57,914 |
売上債権 | 17,480 | 17,506 | 17,674 | 19,292 | 18,090 | 16,671 | 15,142 | 16,567 | 16,309 | 17,270 |
棚卸資産 | 13,357 | 14,861 | 14,777 | 15,250 | 16,747 | 16,217 | 16,401 | 18,831 | 20,354 | 20,665 |
固定資産 | 26,354 | 28,160 | 31,500 | 38,359 | 37,624 | 39,361 | 40,181 | 42,379 | 44,427 | 47,190 |
負債 | 22,873 | 24,769 | 25,365 | 32,495 | 28,565 | 27,795 | 23,026 | 26,119 | 25,798 | 28,982 |
流動負債 | 16,896 | 18,088 | 18,627 | 18,585 | 16,818 | 17,636 | 13,677 | 17,631 | 17,330 | 19,798 |
仕入債務 | 7,991 | 8,609 | 8,344 | 8,712 | 8,451 | 8,149 | 6,342 | 8,314 | 8,070 | 9,298 |
固定負債 | 5,976 | 6,681 | 6,737 | 13,910 | 11,747 | 10,158 | 9,349 | 8,487 | 8,467 | 9,183 |
純資産 | 68,651 | 75,598 | 79,737 | 89,700 | 89,151 | 90,849 | 91,855 | 97,673 | 105,002 | 116,489 |
利益剰余金 | 56,548 | 62,571 | 67,698 | 74,813 | 78,986 | 81,718 | 83,807 | 87,708 | 91,838 | 100,018 |
自己株式 | -3,949 | -3,953 | -3,938 | -3,946 | -4,794 | -6,330 | -6,764 | -6,953 | -7,104 | -8,005 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,734 | 9,413 | 7,719 | 10,544 | 6,102 | 10,030 | 4,735 | 8,369 | 7,281 | 11,763 |
投資CF | -1,009 | -2,495 | -4,462 | -7,383 | -6,876 | -3,405 | -4,555 | -3,936 | -1,645 | -71 |
財務CF | -1,547 | -1,116 | -1,114 | 5,077 | -3,114 | -3,291 | -3,913 | -2,754 | -3,895 | -3,722 |
フリーCF | 5,725 | 6,918 | 3,257 | 3,161 | -774 | 6,625 | 180 | 4,433 | 5,636 | 11,692 |