タムロン
7740
東証プライム
精密機器
タムロンの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 73,621 | 71,946 | 59,903 | 60,496 | 61,815 | 63,285 | 48,375 | 57,539 | 63,445 | 71,426 |
売上原価 | 50,053 | 49,303 | 41,001 | 39,899 | 39,910 | 39,056 | 30,004 | 34,332 | 35,822 | 39,768 |
売上総利益 | 23,568 | 22,642 | 18,901 | 20,596 | 21,905 | 24,229 | 18,370 | 23,207 | 27,623 | 31,657 |
販管費 | 17,492 | 18,087 | 16,539 | 16,350 | 16,481 | 17,246 | 14,794 | 15,798 | 16,584 | 18,049 |
営業利益 | 6,076 | 4,554 | 2,361 | 4,246 | 5,424 | 6,982 | 3,575 | 7,408 | 11,038 | 13,607 |
営業外収益 | 335 | 804 | 709 | 332 | 584 | 621 | 836 | 401 | 793 | 728 |
営業外費用 | 211 | 218 | 215 | 478 | 131 | 201 | 662 | 278 | 334 | 363 |
経常利益 | 6,200 | 5,140 | 2,855 | 4,100 | 5,877 | 7,403 | 3,750 | 7,531 | 11,496 | 13,972 |
特別利益 | N/A | 753 | N/A | 122 | 85 | N/A | N/A | N/A | N/A | N/A |
特別損失 | 89 | N/A | 113 | N/A | N/A | N/A | 864 | 112 | N/A | N/A |
当期純利益 | 3,846 | 4,048 | 1,482 | 2,838 | 4,330 | 5,330 | 1,958 | 5,173 | 8,350 | 10,812 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 69,906 | 66,035 | 60,910 | 63,868 | 64,704 | 69,297 | 58,190 | 67,065 | 75,556 | 87,062 |
流動資産 | 46,955 | 44,920 | 41,590 | 45,392 | 48,091 | 51,662 | 41,470 | 48,597 | 55,305 | 63,797 |
現金及び預金 | 15,915 | 14,192 | 16,030 | 19,431 | 22,438 | 28,384 | 21,417 | 25,797 | 29,948 | 32,640 |
売上債権 | 18,653 | 15,804 | 13,419 | 14,061 | 13,407 | 12,907 | 10,318 | 10,505 | 9,279 | 13,021 |
棚卸資産 | 10,535 | 12,874 | 10,099 | 10,472 | 10,810 | 9,387 | 8,602 | 11,232 | 12,997 | 14,638 |
固定資産 | 22,950 | 21,114 | 19,320 | 18,476 | 16,613 | 17,634 | 16,719 | 18,467 | 20,250 | 23,264 |
負債 | 17,911 | 17,033 | 13,589 | 13,928 | 13,852 | 14,758 | 12,412 | 14,528 | 14,981 | 16,329 |
流動負債 | 14,602 | 14,594 | 11,388 | 11,931 | 11,620 | 12,299 | 10,198 | 12,450 | 12,685 | 14,226 |
仕入債務 | 5,855 | 5,285 | 3,068 | 3,675 | 3,782 | 3,660 | 2,894 | 3,439 | 2,233 | 3,735 |
固定負債 | 3,308 | 2,439 | 2,200 | 1,996 | 2,231 | 2,458 | 2,214 | 2,078 | 2,295 | 2,102 |
純資産 | 51,995 | 49,001 | 47,321 | 49,940 | 50,852 | 54,539 | 45,777 | 52,536 | 60,574 | 70,732 |
利益剰余金 | 31,609 | 30,187 | 30,114 | 31,527 | 34,561 | 38,336 | 38,655 | 41,055 | 47,466 | 52,845 |
自己株式 | -81 | -53 | -53 | -53 | -483 | -483 | -9,334 | -7,718 | -7,611 | -4,653 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,208 | 6,214 | 6,537 | 7,661 | 7,523 | 10,925 | 7,554 | 8,660 | 9,232 | 10,027 |
投資CF | -2,351 | -2,552 | -2,540 | -2,174 | -2,202 | -2,863 | -12,334 | -3,780 | -3,865 | -5,145 |
財務CF | -3,009 | -5,219 | -1,524 | -2,351 | -1,861 | -1,923 | -2,112 | -1,250 | -2,044 | -2,778 |
フリーCF | 3,857 | 3,662 | 3,997 | 5,487 | 5,321 | 8,062 | -4,780 | 4,880 | 5,367 | 4,882 |