SCREENホールディングス
7735
東証プライム
電気機器
SCREENホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 237,645 | 259,675 | 300,233 | 339,368 | 364,234 | 323,249 | 320,322 | 411,865 | 460,834 | 504,916 |
売上原価 | 165,191 | 178,677 | 206,686 | 229,837 | 263,667 | 246,680 | 232,309 | 277,497 | 305,785 | 322,399 |
売上総利益 | 72,454 | 80,998 | 93,547 | 109,531 | 100,566 | 76,568 | 88,012 | 134,367 | 155,048 | 182,517 |
販管費 | 55,286 | 57,440 | 59,815 | 66,806 | 70,921 | 64,007 | 63,519 | 73,094 | 78,596 | 88,353 |
営業利益 | 17,167 | 23,557 | 33,731 | 42,725 | 29,645 | 12,561 | 24,492 | 61,273 | 76,452 | 94,164 |
営業外収益 | 1,524 | 1,775 | 1,296 | 1,106 | 2,189 | 1,386 | 1,852 | 1,826 | 2,568 | 3,252 |
営業外費用 | 2,595 | 2,154 | 3,008 | 2,502 | 2,555 | 2,311 | 3,624 | 3,660 | 1,627 | 3,137 |
経常利益 | 16,096 | 23,178 | 32,019 | 41,329 | 29,279 | 11,636 | 22,720 | 59,438 | 77,393 | 94,279 |
特別利益 | 271 | 1,006 | 1,064 | 872 | 444 | 332 | 25 | 57 | 3,182 | 20 |
特別損失 | 586 | 241 | 2,029 | 249 | 1,993 | 3,390 | 2,072 | 2,725 | 2,060 | 141 |
当期純利益 | 12,122 | 18,815 | 24,168 | 28,507 | 18,059 | 5,010 | 15,164 | 45,481 | 57,491 | 70,579 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 249,516 | 270,093 | 300,659 | 366,193 | 380,915 | 347,964 | 382,632 | 459,305 | 562,816 | 676,808 |
流動資産 | 160,366 | 188,521 | 215,159 | 261,485 | 263,264 | 238,543 | 252,887 | 338,367 | 428,267 | 493,661 |
現金及び預金 | 25,640 | 32,371 | 48,832 | 53,114 | 32,193 | 37,770 | 62,727 | 133,088 | 175,576 | 167,279 |
売上債権 | 55,054 | 65,017 | 57,026 | 71,887 | 96,292 | 72,703 | 79,812 | 71,911 | 78,986 | 76,396 |
棚卸資産 | 70,309 | 76,632 | 91,720 | 106,320 | 116,801 | 106,259 | 95,677 | 103,737 | 123,875 | 163,578 |
固定資産 | 89,150 | 81,572 | 85,500 | 104,707 | 117,650 | 109,421 | 129,744 | 120,938 | 134,548 | 183,147 |
負債 | 138,003 | 149,805 | 157,743 | 195,312 | 201,781 | 173,822 | 174,083 | 211,516 | 262,889 | 304,897 |
流動負債 | 92,750 | 120,857 | 135,575 | 175,529 | 160,852 | 136,878 | 120,867 | 175,620 | 237,137 | 286,007 |
仕入債務 | 62,382 | 59,523 | 26,300 | 30,911 | 28,151 | 25,061 | 28,243 | 33,498 | 41,300 | 41,617 |
固定負債 | 45,253 | 28,948 | 22,168 | 19,783 | 40,929 | 36,943 | 53,215 | 35,896 | 25,751 | 18,889 |
純資産 | 111,513 | 120,288 | 142,915 | 170,880 | 179,133 | 174,142 | 208,548 | 247,788 | 299,926 | 371,911 |
利益剰余金 | 54,447 | 71,602 | 92,936 | 117,358 | 130,274 | 130,908 | 144,669 | 185,804 | 229,596 | 274,869 |
自己株式 | -12,262 | -13,272 | -15,299 | -18,085 | -18,044 | -17,961 | -18,590 | -18,503 | -14,894 | -10,051 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -1,492 | 14,720 | 49,024 | 28,878 | -37,534 | 11,811 | 57,205 | 81,752 | 73,906 | 96,255 |
投資CF | -6,317 | -2,557 | -5,860 | -11,230 | -19,020 | -11,293 | -6,242 | -9,952 | -12,514 | -43,456 |
財務CF | -3,822 | -2,845 | -27,479 | -11,512 | 36,760 | 4,927 | -27,071 | -4,951 | -20,961 | -35,142 |
フリーCF | -7,809 | 12,163 | 43,164 | 17,648 | -56,554 | 518 | 50,963 | 71,800 | 61,392 | 52,799 |