ブイ・テクノロジー
7717
東証プライム
精密機器
ブイ・テクノロジーの決算推移
損益計算書
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 16,456 | 39,153 | 45,376 | 66,067 | 72,132 | 54,322 | 55,186 | 51,418 | 43,146 | 37,335 |
売上原価 | 12,405 | 30,194 | 32,324 | 44,745 | 46,988 | 39,200 | 39,481 | 35,932 | 32,199 | 26,730 |
売上総利益 | 4,050 | 8,959 | 13,052 | 21,321 | 25,144 | 15,122 | 15,704 | 15,486 | 10,946 | 10,604 |
販管費 | 3,188 | 6,381 | 7,637 | 8,776 | 8,516 | 9,415 | 9,100 | 10,024 | 9,960 | 9,758 |
営業利益 | 862 | 2,578 | 5,414 | 12,545 | 16,628 | 5,707 | 6,604 | 5,461 | 986 | 846 |
営業外収益 | 249 | 37 | 71 | 55 | 209 | 623 | 395 | 518 | 935 | 551 |
営業外費用 | 58 | 379 | 79 | 230 | 70 | 121 | 163 | 111 | 222 | 285 |
経常利益 | 1,053 | 2,235 | 5,406 | 12,370 | 16,767 | 6,209 | 6,836 | 5,868 | 1,700 | 1,112 |
特別利益 | 103 | 2 | 204 | 46 | 190 | 43 | 299 | 852 | 796 | 84 |
特別損失 | 92 | 441 | 4 | 160 | 64 | 8 | 82 | 269 | 925 | 15 |
当期純利益 | 533 | 989 | 2,813 | 7,837 | 10,901 | 3,277 | 3,513 | 4,198 | 260 | 778 |
貸借対照表
（単位：百万円）
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
|---|---|---|---|---|---|---|---|---|---|---|
資産 | 21,049 | 37,183 | 47,563 | 64,786 | 80,304 | 75,146 | 80,591 | 72,601 | 71,387 | 75,606 |
流動資産 | 19,857 | 36,014 | 45,930 | 63,112 | 74,699 | 66,494 | 71,379 | 63,085 | 62,621 | 67,045 |
現金及び預金 | 4,810 | 12,571 | 16,411 | 22,281 | 19,836 | 12,101 | 33,278 | 27,898 | 26,729 | 23,096 |
売上債権 | 9,502 | 15,174 | 16,361 | 21,019 | 25,518 | 24,132 | 19,329 | 19,537 | 22,408 | 24,716 |
棚卸資産 | 3,772 | 5,518 | 8,365 | 14,071 | 24,028 | 24,854 | 15,956 | 11,405 | 10,089 | 15,531 |
固定資産 | 1,192 | 1,169 | 1,633 | 1,673 | 5,605 | 8,651 | 9,212 | 9,516 | 8,765 | 8,560 |
負債 | 12,353 | 27,795 | 33,767 | 43,671 | 52,318 | 45,784 | 47,676 | 38,060 | 37,502 | 40,966 |
流動負債 | 10,771 | 24,767 | 30,798 | 41,029 | 50,517 | 36,539 | 34,195 | 27,061 | 23,922 | 29,299 |
仕入債務 | 6,279 | 9,749 | 5,993 | 10,861 | 12,505 | 8,095 | 6,477 | 6,323 | 4,039 | 5,429 |
固定負債 | 1,582 | 3,028 | 2,969 | 2,642 | 1,801 | 9,244 | 13,480 | 10,999 | 13,579 | 11,666 |
純資産 | 8,695 | 9,387 | 13,796 | 21,114 | 27,985 | 29,361 | 32,915 | 34,540 | 33,884 | 34,639 |
利益剰余金 | 3,708 | 4,491 | 6,989 | 13,960 | 23,227 | 24,958 | 27,262 | 30,113 | 29,198 | 29,387 |
自己株式 | -125 | -125 | -125 | -125 | -2,125 | -2,126 | -1,916 | -1,916 | -1,915 | -2,011 |
キャッシュフロー計算書
（単位：百万円）