三菱食品
7451
東証スタンダード
卸売業
三菱食品の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,337,252 | 2,383,064 | 2,411,474 | 2,513,427 | 2,620,316 | 2,654,698 | 2,577,625 | 1,955,601 | 1,996,780 | 2,076,381 |
売上原価 | 2,172,460 | 2,214,266 | 2,240,385 | 2,337,690 | 2,438,458 | 2,477,722 | 2,407,234 | 1,820,441 | 1,849,334 | 1,926,070 |
売上総利益 | 164,791 | 168,797 | 171,088 | 175,736 | 181,858 | 176,975 | 170,391 | 135,160 | 147,445 | 150,311 |
販管費 | 149,528 | 151,908 | 153,254 | 159,033 | 165,115 | 161,597 | 154,769 | 116,123 | 124,011 | 120,783 |
営業利益 | 15,263 | 16,888 | 17,833 | 16,703 | 16,742 | 15,378 | 15,621 | 19,036 | 23,433 | 29,528 |
営業外収益 | 4,096 | 3,404 | 2,739 | 3,137 | 3,421 | 3,192 | 3,330 | 3,295 | 3,640 | 3,856 |
営業外費用 | 2,126 | 2,075 | 1,695 | 1,824 | 1,789 | 1,897 | 2,039 | 1,960 | 1,874 | 1,977 |
経常利益 | 17,232 | 18,217 | 18,877 | 18,016 | 18,374 | 16,672 | 16,912 | 20,371 | 25,199 | 31,407 |
特別利益 | 1,352 | 2,515 | 1,192 | 767 | 47 | 2,015 | 2,115 | 211 | 10 | 1,176 |
特別損失 | 2,830 | 2,010 | 1,763 | 2,623 | 1,001 | 1,687 | 2,364 | 410 | 236 | 244 |
当期純利益 | 9,752 | 12,492 | 12,391 | 10,799 | 11,963 | 11,408 | 11,077 | 13,949 | 17,126 | 22,582 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 577,191 | 599,394 | 620,531 | 693,319 | 710,940 | 680,919 | 684,280 | 665,177 | 707,503 | 794,250 |
流動資産 | 456,806 | 479,721 | 499,012 | 560,465 | 567,219 | 531,879 | 532,396 | 514,842 | 553,839 | 642,310 |
現金及び預金 | 402 | 327 | 1,575 | 2,492 | 351 | 295 | 438 | 205 | 443 | 832 |
売上債権 | 268,600 | 278,628 | 282,067 | 330,660 | 339,307 | 317,500 | 308,205 | 317,670 | 338,022 | 389,262 |
棚卸資産 | 54,128 | 53,761 | 55,743 | 67,217 | 69,475 | 65,351 | 67,239 | 69,578 | 76,895 | 72,260 |
固定資産 | 120,385 | 119,672 | 121,518 | 132,853 | 143,721 | 149,039 | 151,883 | 150,335 | 153,663 | 151,939 |
負債 | 438,170 | 451,249 | 462,804 | 525,627 | 534,833 | 496,891 | 487,273 | 494,886 | 524,886 | 590,381 |
流動負債 | 416,584 | 431,293 | 442,968 | 504,158 | 512,880 | 470,304 | 458,870 | 466,529 | 493,430 | 559,867 |
仕入債務 | 360,504 | 371,099 | 383,718 | 444,028 | 450,317 | 406,772 | 395,778 | 402,495 | 421,898 | 483,161 |
固定負債 | 21,585 | 19,955 | 19,836 | 21,469 | 21,953 | 26,586 | 28,403 | 28,357 | 31,456 | 30,513 |
純資産 | 139,021 | 148,145 | 157,726 | 167,691 | 176,107 | 184,027 | 197,006 | 170,291 | 182,617 | 203,869 |
利益剰余金 | 90,752 | 100,844 | 110,149 | 118,249 | 127,356 | 135,907 | 144,128 | 140,584 | 153,792 | 170,062 |
自己株式 | -2,551 | -2,556 | -2,557 | -2,558 | -2,559 | -2,560 | -2,560 | 0 | -339 | -340 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 19,814 | 22,787 | 23,044 | 18,333 | 16,313 | 2,279 | 23,828 | 19,284 | 24,505 | 55,956 |
投資CF | -3,315 | -3,137 | -5,607 | -16,301 | -16,732 | -10,961 | -6,256 | -11,831 | -11,239 | -7,731 |
財務CF | -4,522 | -4,399 | -4,488 | -5,616 | -4,356 | -4,364 | -5,198 | -39,649 | -5,735 | -7,305 |
フリーCF | 16,499 | 19,650 | 17,437 | 2,032 | -419 | -8,682 | 17,572 | 7,453 | 13,266 | 48,225 |