エフ・シー・シー
7296
東証プライム
輸送用機器
エフ・シー・シーの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 154,395 | 167,429 | 157,217 | 173,174 | 177,605 | 171,060 | 146,157 | 170,971 | 218,939 | 240,283 |
売上原価 | N/A | N/A | N/A | N/A | 145,564 | 142,919 | 123,291 | 143,234 | 185,944 | 198,231 |
売上総利益 | N/A | N/A | N/A | N/A | 32,041 | 28,141 | 22,866 | 27,737 | 32,994 | 42,051 |
販管費 | N/A | N/A | N/A | N/A | 15,496 | 15,813 | 15,624 | 17,867 | 21,669 | 26,511 |
営業利益 | N/A | N/A | N/A | N/A | 15,843 | 7,896 | 6,966 | 10,051 | 11,903 | 15,102 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 8,042 | 6,907 | 7,498 | 9,691 | 11,779 | 3,921 | 4,462 | 8,551 | 9,566 | 12,231 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 163,819 | 159,212 | 162,708 | 170,302 | 173,644 | 161,727 | 175,644 | 195,364 | 210,626 | 245,004 |
流動資産 | N/A | N/A | N/A | N/A | 85,020 | 82,759 | 99,548 | 115,010 | 132,189 | 162,833 |
現金及び預金 | 17,557 | 23,450 | 23,474 | 25,230 | 32,444 | 35,350 | 39,607 | 44,627 | 53,738 | 82,028 |
売上債権 | N/A | N/A | N/A | N/A | 28,080 | 24,229 | 31,710 | 34,203 | 38,739 | 40,198 |
棚卸資産 | N/A | N/A | N/A | N/A | 20,503 | 19,366 | 21,276 | 30,780 | 32,715 | 32,809 |
固定資産 | N/A | N/A | N/A | N/A | 88,624 | 78,968 | 76,096 | 80,354 | 78,437 | 82,171 |
負債 | N/A | N/A | N/A | N/A | 46,116 | 39,241 | 43,648 | 46,832 | 48,502 | 58,402 |
流動負債 | N/A | N/A | N/A | N/A | 35,046 | 29,645 | 33,336 | 35,577 | 38,302 | 46,183 |
仕入債務 | N/A | N/A | N/A | N/A | 12,794 | 11,199 | 16,000 | 18,254 | 18,204 | 20,184 |
固定負債 | N/A | N/A | N/A | N/A | 11,069 | 9,596 | 10,311 | 11,255 | 10,199 | 12,218 |
純資産 | N/A | N/A | N/A | N/A | 127,527 | 122,486 | 131,996 | 148,532 | 162,124 | 186,602 |
利益剰余金 | N/A | N/A | N/A | N/A | 122,365 | 123,579 | 125,943 | 132,252 | 139,639 | 149,324 |
自己株式 | N/A | N/A | N/A | N/A | -4,787 | -4,787 | -4,788 | -4,764 | -4,723 | -4,694 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,002 | 25,108 | 24,165 | 24,120 | 23,622 | 25,079 | 12,971 | 15,456 | 21,014 | 35,383 |
投資CF | -20,308 | -17,369 | -15,846 | -19,122 | -8,695 | -10,597 | -8,522 | -9,627 | -10,307 | -7,433 |
財務CF | 4,106 | 96 | -7,641 | -2,657 | -7,981 | -8,990 | -3,175 | -4,202 | -3,232 | -4,824 |
フリーCF | -7,306 | 7,739 | 8,319 | 4,998 | 14,927 | 14,482 | 4,449 | 5,829 | 10,707 | 27,950 |