ハイレックスコーポレーション
7279
東証スタンダード
輸送用機器
ハイレックスコーポレーションの決算推移
損益計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 201,447 | 239,131 | 235,710 | 257,284 | 251,250 | 240,002 | 195,784 | 217,754 | 255,616 | 298,623 | 308,382 |
売上原価 | 166,354 | 200,572 | 197,972 | 218,665 | 216,583 | 209,452 | 175,596 | 194,158 | 235,651 | 267,120 | 277,410 |
売上総利益 | 35,092 | 38,558 | 37,737 | 38,618 | 34,667 | 30,549 | 20,187 | 23,595 | 19,965 | 31,502 | 30,971 |
販管費 | 16,523 | 21,176 | 20,855 | 24,110 | 24,866 | 23,760 | 21,139 | 22,910 | 24,822 | 28,522 | 30,606 |
営業利益 | 18,569 | 17,381 | 16,882 | 14,508 | 9,800 | 6,789 | -952 | 685 | -4,856 | 2,980 | 365 |
営業外収益 | 2,453 | 3,831 | 1,929 | 3,026 | 2,718 | 3,283 | 2,745 | 2,865 | 3,065 | 3,381 | 3,839 |
営業外費用 | 643 | 586 | 2,084 | 789 | 677 | 1,777 | 1,605 | 518 | 682 | 1,034 | 1,477 |
経常利益 | 20,379 | 20,626 | 16,727 | 16,744 | 11,842 | 8,295 | 188 | 3,032 | -2,474 | 5,327 | 2,727 |
特別利益 | 1,166 | 843 | 448 | 620 | 192 | 225 | 815 | 6,964 | 912 | 64 | 5,786 |
特別損失 | 329 | 488 | 51 | 2,750 | 2,679 | 1,381 | 2,921 | 1,928 | 4,125 | 6,597 | 2,734 |
当期純利益 | 13,051 | 13,432 | 10,922 | 8,715 | 5,524 | 3,495 | -3,513 | 4,896 | -7,120 | -2,991 | 1,973 |
貸借対照表
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 194,023 | 216,992 | 203,751 | 250,785 | 251,562 | 243,002 | 240,510 | 248,033 | 270,314 | 280,994 | 270,260 |
流動資産 | 105,337 | 115,863 | 110,958 | 134,923 | 129,900 | 118,054 | 116,423 | 122,262 | 143,258 | 151,671 | 146,659 |
現金及び預金 | 40,286 | 46,598 | 42,908 | 53,875 | 50,964 | 46,617 | 49,359 | 42,843 | 40,533 | 46,310 | 50,175 |
売上債権 | 38,192 | 38,921 | 37,703 | 45,193 | 42,598 | 37,122 | 35,227 | 32,427 | 46,883 | 50,172 | 46,119 |
棚卸資産 | 19,743 | 21,494 | 19,615 | 24,167 | 24,584 | 24,008 | 22,094 | 31,219 | 37,878 | 36,363 | 34,749 |
固定資産 | 88,686 | 101,128 | 92,792 | 115,854 | 121,651 | 124,942 | 124,083 | 125,761 | 127,048 | 129,317 | 123,597 |
負債 | 59,456 | 61,396 | 56,375 | 76,022 | 72,641 | 65,167 | 67,739 | 67,487 | 81,535 | 89,814 | 85,673 |
流動負債 | 47,905 | 48,438 | 45,413 | 59,177 | 54,396 | 46,526 | 48,608 | 50,747 | 67,268 | 74,029 | 69,689 |
仕入債務 | 26,295 | 28,256 | 26,483 | 32,705 | 31,092 | 25,406 | 26,856 | 25,599 | 35,710 | 39,535 | 36,225 |
固定負債 | 11,551 | 12,957 | 10,962 | 16,845 | 18,244 | 18,640 | 19,130 | 16,739 | 14,267 | 15,785 | 15,983 |
純資産 | 134,567 | 155,596 | 147,375 | 174,762 | 178,921 | 177,835 | 172,771 | 180,546 | 188,778 | 191,179 | 184,587 |
利益剰余金 | 100,838 | 112,322 | 120,863 | 127,375 | 130,883 | 132,584 | 127,635 | 131,001 | 122,605 | 118,337 | 117,467 |
自己株式 | -312 | -315 | -354 | -344 | -336 | -345 | -339 | -1,287 | -1,217 | -1,217 | -1,215 |
キャッシュフロー計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,482 | 20,539 | 15,349 | 17,012 | 13,875 | 13,093 | 12,775 | 2,214 | 489 | 16,913 | 11,813 |
投資CF | -9,037 | -12,333 | -16,523 | -7,263 | -13,524 | -10,882 | -8,632 | -788 | -8,466 | -11,353 | 445 |
財務CF | 327 | -2,827 | -1,127 | -3,172 | -3,181 | -3,140 | -1,690 | -5,376 | 1,240 | -4,258 | -4,522 |
フリーCF | 4,445 | 8,206 | -1,174 | 9,749 | 351 | 2,211 | 4,143 | 1,426 | -7,977 | 5,560 | 12,258 |