シスメックス
6869
東証プライム
電気機器
シスメックスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 221,376 | 253,157 | 249,899 | 281,935 | 293,506 | 301,980 | 305,073 | 363,780 | 410,502 | 461,510 |
売上原価 | 95,358 | 102,063 | N/A | N/A | 131,899 | 142,173 | 150,770 | 173,195 | 194,419 | 219,013 |
売上総利益 | 126,018 | 151,093 | N/A | N/A | 161,606 | 159,807 | 154,302 | 190,585 | 216,082 | 242,497 |
販管費 | 81,606 | 94,131 | N/A | N/A | 81,230 | 83,545 | 80,839 | 94,235 | 112,371 | 133,798 |
営業利益 | 44,411 | 56,962 | N/A | N/A | 61,282 | 55,284 | 51,792 | 67,416 | 73,679 | 78,382 |
営業外収益 | 1,854 | 963 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 310 | 3,582 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 45,955 | 54,342 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 28 | 1,082 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 256 | 764 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 26,638 | 36,233 | 40,636 | 39,222 | 41,224 | 34,883 | 33,142 | 44,093 | 45,784 | 49,639 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 247,983 | 267,638 | 279,817 | 321,979 | 346,775 | 389,291 | 427,475 | 483,707 | 531,074 | 618,920 |
流動資産 | 154,148 | 172,665 | N/A | N/A | 195,423 | 205,704 | 230,833 | 275,092 | 295,491 | 343,459 |
現金及び預金 | 50,272 | 56,544 | 57,944 | 61,444 | 51,062 | 56,592 | 66,467 | 73,752 | 69,460 | 75,507 |
売上債権 | 53,038 | 55,505 | N/A | N/A | 84,247 | 85,650 | 100,641 | 118,697 | 126,319 | 157,067 |
棚卸資産 | 29,887 | 35,621 | N/A | N/A | 40,231 | 48,303 | 46,985 | 61,944 | 73,310 | 79,123 |
固定資産 | 93,835 | 94,973 | N/A | N/A | 151,352 | 183,586 | 196,641 | 208,614 | 235,583 | 275,461 |
負債 | 78,432 | 79,542 | N/A | N/A | 81,592 | 110,944 | 118,806 | 134,654 | 142,718 | 186,023 |
流動負債 | 65,170 | 65,895 | N/A | N/A | 71,247 | 84,145 | 89,907 | 102,082 | 111,102 | 118,084 |
仕入債務 | 15,965 | 19,873 | N/A | N/A | 29,778 | 33,917 | 34,159 | 32,111 | 31,678 | 33,602 |
固定負債 | 13,262 | 13,646 | N/A | N/A | 10,345 | 26,798 | 28,898 | 32,571 | 31,615 | 67,938 |
純資産 | 169,550 | 188,095 | N/A | N/A | 265,182 | 278,347 | 308,669 | 349,053 | 388,356 | 432,897 |
利益剰余金 | 129,703 | 155,562 | N/A | N/A | 241,445 | 261,321 | 279,477 | 305,710 | 334,192 | 365,985 |
自己株式 | -280 | -285 | N/A | N/A | -302 | -306 | -307 | -312 | -314 | -12,315 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 38,640 | 39,567 | 32,832 | 52,240 | 44,743 | 53,182 | 58,813 | 58,739 | 68,835 | 63,905 |
投資CF | -19,544 | -21,622 | -19,400 | -37,828 | -40,128 | -25,906 | -31,131 | -35,052 | -51,751 | -54,970 |
財務CF | -7,554 | -8,755 | -10,866 | -11,545 | -14,090 | -20,597 | -20,253 | -20,542 | -24,234 | -9,013 |
フリーCF | 19,096 | 17,945 | 13,432 | 14,412 | 4,615 | 27,276 | 27,682 | 23,687 | 17,084 | 8,935 |