日置電機
6866
東証プライム
電気機器
日置電機の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 17,086 | 19,432 | 18,131 | 20,891 | 23,288 | 22,810 | 21,664 | 29,322 | 34,371 | 39,154 | 39,270 |
売上原価 | 10,180 | 11,085 | 11,053 | 12,030 | 12,924 | 12,744 | 12,349 | 15,683 | 18,501 | 20,888 | 19,707 |
売上総利益 | 6,906 | 8,346 | 7,078 | 8,860 | 10,363 | 10,065 | 9,314 | 13,638 | 15,869 | 18,265 | 19,563 |
販管費 | 4,936 | 5,454 | 5,400 | 6,357 | 7,049 | 7,211 | 6,845 | 7,888 | 8,799 | 10,309 | 12,037 |
営業利益 | 1,970 | 2,892 | 1,677 | 2,503 | 3,314 | 2,853 | 2,469 | 5,750 | 7,070 | 7,955 | 7,525 |
営業外収益 | 129 | 129 | 133 | 157 | 136 | 144 | 210 | 257 | 327 | 289 | 483 |
営業外費用 | 92 | 107 | 128 | 29 | 46 | 30 | 34 | 8 | 110 | 8 | 19 |
経常利益 | 2,007 | 2,914 | 1,682 | 2,630 | 3,403 | 2,967 | 2,646 | 5,999 | 7,287 | 8,236 | 7,990 |
特別利益 | 0 | 0 | 395 | 4 | 221 | 10 | 69 | 9 | 2 | 2 | 56 |
特別損失 | 124 | 8 | 408 | 26 | 24 | 2 | 7 | 1 | 6 | 5 | 12 |
当期純利益 | 1,348 | 2,126 | 1,167 | 1,998 | 2,774 | 2,197 | 2,071 | 4,521 | 5,330 | 6,329 | 6,187 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 23,252 | 23,177 | 23,200 | 25,650 | 27,365 | 27,963 | 30,440 | 36,391 | 40,605 | 45,250 | 48,159 |
流動資産 | 11,333 | 10,441 | 10,064 | 12,350 | 15,141 | 15,882 | 18,255 | 24,058 | 26,880 | 29,603 | 30,471 |
現金及び預金 | 7,119 | 5,920 | 5,629 | 7,399 | 10,135 | 10,854 | 13,323 | 16,017 | 13,616 | 16,525 | 18,315 |
売上債権 | 1,974 | 2,367 | 2,121 | 2,425 | 2,656 | 2,726 | 2,346 | 3,357 | 3,639 | 3,603 | 4,329 |
棚卸資産 | 1,850 | 1,990 | 2,053 | 2,237 | 2,244 | 2,148 | 2,410 | 4,372 | 8,432 | 8,846 | 7,221 |
固定資産 | 11,919 | 12,736 | 13,135 | 13,300 | 12,224 | 12,081 | 12,185 | 12,332 | 13,725 | 15,647 | 17,688 |
負債 | 3,882 | 2,455 | 2,165 | 2,864 | 3,149 | 2,841 | 4,427 | 6,936 | 7,826 | 8,128 | 8,339 |
流動負債 | 3,367 | 1,684 | 1,320 | 1,949 | 2,299 | 1,963 | 3,013 | 5,689 | 6,677 | 7,058 | 7,261 |
仕入債務 | 370 | 479 | 380 | 483 | 510 | 570 | 592 | 835 | 1,253 | 803 | 824 |
固定負債 | 515 | 771 | 844 | 915 | 850 | 878 | 1,414 | 1,246 | 1,149 | 1,069 | 1,077 |
純資産 | 19,369 | 20,721 | 21,035 | 22,786 | 24,216 | 25,122 | 26,012 | 29,454 | 32,779 | 37,122 | 39,820 |
利益剰余金 | 12,539 | 13,844 | 14,330 | 15,716 | 17,605 | 18,508 | 19,693 | 22,782 | 25,655 | 29,663 | 33,256 |
自己株式 | -762 | -763 | -763 | -763 | -764 | -765 | -742 | -728 | -718 | -710 | -1,696 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,674 | 2,560 | 2,333 | 3,499 | 3,845 | 3,282 | 4,207 | 4,695 | 1,241 | 8,438 | 8,874 |
投資CF | -1,669 | -3,242 | -1,828 | -1,167 | -122 | -1,200 | -1,019 | -827 | -1,476 | -3,354 | -3,747 |
財務CF | -273 | -477 | -681 | -613 | -885 | -1,294 | -886 | -1,435 | -2,456 | -2,321 | -3,603 |
フリーCF | 1,006 | -682 | 506 | 2,332 | 3,724 | 2,082 | 3,188 | 3,868 | -234 | 5,084 | 5,127 |