ＦＵＪＩ

売上高

65,565

85,265

86,642

86,397

120,032

129,104

140,967

136,161

148,128

153,326

127,059

売上原価

42,967

50,868

52,169

53,004

70,219

76,468

89,605

85,458

89,637

92,673

80,823

売上総利益

22,598

34,397

34,472

33,392

49,813

52,636

51,361

50,703

58,491

60,652

46,236

販管費

19,570

22,330

22,571

23,598

26,985

29,530

31,790

28,799

30,018

33,544

32,814

営業利益

3,028

12,066

11,901

9,794

22,827

23,106

19,571

21,904

28,472

27,108

13,421

営業外収益

851

1,050

804

698

775

922

870

1,358

1,620

2,030

1,650

営業外費用

93

90

714

291

64

574

322

38

149

122

62

経常利益

3,786

13,026

11,991

10,200

23,538

23,454

20,119

23,224

29,943

29,016

15,010

特別利益

105

158

302

244

1,448

265

745

1,815

1,877

862

380

特別損失

172

387

1,282

497

838

272

152

975

1,719

556

373

当期純利益

2,592

8,629

7,237

7,054

17,523

16,855

14,963

17,167

21,188

20,454

10,438

資産

135,942

153,890

156,958

158,406

185,762

194,366

198,504

224,671

243,310

254,167

250,937

流動資産

92,982

106,779

114,173

111,544

127,332

118,528

126,770

143,859

165,978

176,750

161,436

現金及び預金

46,888

50,228

57,508

53,956

57,767

30,755

43,831

60,278

59,481

59,784

61,812

売上債権

12,823

17,450

19,929

18,004

28,919

35,256

35,174

36,374

38,972

42,089

32,207

棚卸資産

24,669

27,897

27,325

27,100

28,344

39,720

39,834

38,164

51,335

61,846

57,116

固定資産

42,959

47,111

42,784

46,862

58,430

75,837

71,733

80,811

77,331

77,416

89,501

負債

15,147

18,845

24,888

27,458

34,349

32,742

30,564

30,114

34,527

29,062

22,659

流動負債

10,372

15,461

11,842

14,014

22,139

23,164

28,839

27,279

33,037

27,569

18,406

仕入債務

3,434

4,676

4,427

5,250

6,535

7,273

9,050

11,025

12,463

9,084

6,110

固定負債

4,775

3,384

13,046

13,444

12,210

9,578

1,725

2,834

1,490

1,493

4,252

純資産

120,794

135,044

132,069

130,947

151,412

161,624

167,939

194,556

208,782

225,104

228,278

利益剰余金

103,038

111,562

115,475

119,790

134,183

146,928

157,781

170,381

185,301

198,521

201,332

自己株式

-50

-51

-1,907

-10,054

-7,779

-7,781

-7,781

-1,670

-1,657

-1,625

-11,029

営業CF

13,769

9,476

8,086

17,380

16,220

4,186

22,560

30,870

15,720

12,994

30,187

投資CF

-7,885

-5,463

-6,307

-10,160

-9,169

-28,458

-5,100

-10,471

-11,598

-5,779

-12,366

財務CF

-4,392

-2,004

4,273

-10,916

-3,165

-4,111

-3,993

-4,577

-6,513

-7,951

-17,148

フリーCF

5,884

4,013

1,779

7,220

7,051

-24,272

17,460

20,399

4,122

7,215

17,821